| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,190 | 1,095 | 1,095 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METROPOLITAN WEST T/R BOND-I | 1,257,555 | 1,257,555 |
| FEDERATED ULTRA SHORT FD-INS | 1,002,051 | 1,002,051 |
| VANGUARD GNMA FUND-ADM | 883,267 | 883,267 |
| BAIRD INTERMEDIATE BD-INSTL | 1,036,644 | 1,036,644 |
| PUTNAM U/S | 165,638 | 165,638 |
| BLACKROCK STRAT INC OPP-INST | 497,116 | 497,116 |
| VANGUARD EMERGING MKTS | 259,882 | 259,882 |
| AMERICAN BEACON | 696,265 | 696,265 |
| DODGE & COX STOCK FUND #145 | 976,606 | 976,606 |
| ISHARES CORE S&P 500 ET | 777,808 | 777,808 |
| PRIMECAP ODYSSEY AGGR GRTH | 1,016,825 | 1,016,825 |
| PRINCIPAL MIDCAP FUND-INS | 1,407,276 | 1,407,276 |
| T ROWE PR GROWTH STOCK-I | 1,779,746 | 1,779,746 |
| VANGUARD 500 INDEX FUND | 2,553,456 | 2,553,456 |
| WF SPEC SM CAP VAL-INST | 506,588 | 506,588 |
| ARTISAN INTL VALUE FUND-ADV | 1,184,177 | 1,184,177 |
| INV OPP DEVELOP MARKTS-R6 | 454,392 | 454,392 |
| INVESCO DEVELOPING MARKETS | 842,578 | 842,578 |
| ISHARES MSCI ACWI EX US ETF | 1,198,704 | 1,198,704 |
| METROPOLITAN WEST T/R BOND-I | 404,301 | 404,301 |
| FEDERATED ULTRA SHORT FD-INS | 350,835 | 350,835 |
| VANGUARD GNMA FUND-ADM | 315,070 | 315,070 |
| BAIRD INTERMEDIATE BD-INSTL | 334,401 | 334,401 |
| PUTNAM U/S | 63,965 | 63,965 |
| BLACKROCK STRAT INC OPP-INST | 175,090 | 175,090 |
| VANGUARD EMERGING | 87,865 | 87,865 |
| AMERICAN BEACON LON INC E-IS | 43,932 | 43,932 |
| DODGE & COX STOCK FUND #145 | 497,966 | 497,966 |
| ISHARES CORE S&P 500 ETF | 545,066 | 545,066 |
| PRIMECAP ODYSSEY AGGR GRTH | 345,944 | 345,944 |
| PRINCIPAL MIDCAP FUND-INS | 430,971 | 430,971 |
| T ROWE PR GROWTH STOKC-I | 539,378 | 539,378 |
| VANGUARD 500 INDEX FUND-ADM | 529,022 | 529,022 |
| WF SPEC CAP VAL-INST | 140,626 | 140,626 |
| ARTISAN INTL VALUE FUND-ADV | 450,335 | 450,335 |
| INV OPP DEVELOP MARKTS-R6 | 70,652 | 70,652 |
| INV OPP INTL GRWTH-R6 | 255,908 | 255,908 |
| ISHARES MSCI ACWI EX US ETF | 380,681 | 380,681 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HORIZON 1982 INVESTMENT CO. | AT COST | 291,031 | 291,031 |
| COMBINED PARTNERS LTD PTNSP A | AT COST | 1,243,579 | 1,243,579 |
| COMBINED PARTNERS LTD PTNSP B | AT COST | 1,458,271 | 1,458,271 |
| CURELLE ASSOC LTD PARTNERSHIP | AT COST | 4,080,757 | 4,080,757 |
| JOHNSON FAMILY PARTNERSHIP | AT COST | 6,785,946 | 6,785,946 |
| SF&H PARTNERS LTD PTNSP B | AT COST | 2,173,430 | 2,173,430 |
| SAFISK ASSOCIATES LTD PTNSP A | AT COST | 1,768,480 | 1,768,480 |
| SAFISK ASSOCIATES LTD PTNSP B | AT COST | 2,075,434 | 2,075,434 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 48 | 48 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 4,324 | 4,324 | |
| other partnership income | -35,993 | -35,993 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 6,393,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST ADMINISTRATION EXPENSE | 28,786 | 28,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 7,500 | |||
| FOREIGN TAX | 2,930 | 2,930 |