| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN HEDGED EQUITY CLASS I | 242,260 | 264,103 |
| JPMORGAN INCOME FUND CLASS I | 102,626 | 108,639 |
| JPMORGAN MORTGAGE BACKED SEC CLASS I | 101,413 | 100,554 |
| BRAMSHILL INCOME PRF FUND INSTITUTIONAL | 102,054 | 107,330 |
| ARK ETF TR INNOVATION ETF | 70,204 | 95,235 |
| INNOVATOR ETFS TR S&P 500 PWR BU | 199,850 | 203,000 |
| INVESCO EXCHANGE TRADED FD TR S&P 500 | 63,983 | 78,947 |
| VANGUARD TAX-MANAGED INTL FD FTSE DEV MKT | 567,680 | 664,528 |
| VANGUARD WHITEHALL FDS HIGH DIV YLD | 324,985 | 347,921 |
| VANGUARD INTL EQUITY INDEX DS FTSE EMR | 335,142 | 398,775 |
| VANGUARD INDEX FUNDS S&P 500 ETF | 1,622,568 | 1,930,850 |
| VANGUARD MID-CAP INDEX FUND | 235,796 | 295,268 |
| VANGUARD SMALL-CAP INDEX FUND | 149,089 | 193,123 |
| BERKSHIRE HATHAWAY INC COM | 301,190 | 351,515 |
| VANGUARD REAL ESTATE ETF | 63,988 | 68,114 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BREVET DIRECT LENDING | AT COST | 397,176 | 200,727 |
| KEYSTONE PRIVATE OP VIII | AT COST | 247,584 | 257,361 |
| KEYSTONE REAL ESTATE LENDING | AT COST | 511,170 | 500,000 |
| LANDMARK INFRASTRUCTURE | AT COST | 103,738 | 103,780 |
| MARATHON DISTRESSED CREDIT FUND | AT COST | 25,364 | 30,945 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| JUST COMMUNITY LLC | 0 | 125,000 | 125,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON CONTRIBUTIONS RECEIVED | 18,686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 37 | 0 | 37 | |
| FROM KEYSTONE PRIVATE KARKET VIII | 6,691 | 0 | 6,691 | |
| FROM BRISTLECONE | 9,979 | 0 | 9,979 | |
| FROM KEYSTONE REAL ESTATE LENDING | 12 | 0 | 12 | |
| FROM LANDMARK INFRASTRUCTURE PARTNER | 194 | 0 | 194 | |
| FROM MARATHON DISTRESSED FUND | 881 | 0 | 881 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KEYSTONE PRIVATE MARKET VIII | 796 | 796 | 796 |
| BREVET DIRECT LENDING | 28,441 | 28,441 | 28,441 |
| BRISTLECONE | 16 | 16 | 16 |
| KEYSTONE PRIVATE MARKET VIII | 125 | 125 | 125 |
| MARATHON DISTRESSED FUND | 3,278 | 3,278 | 3,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 0 | 11,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY FOREIGN | 1,462 | 1,462 | 0 | |
| BRISTLECONE FOREIGN | 1,736 | 1,736 | 0 | |
| FEDERAL EXCISE TAX | 11,648 | 0 | 0 |