| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,228 | 3,614 | 3,614 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL LAPTOP | 2016-02-18 | 5,116 | 4,092 | M5 | 5 | 1,023 | |||
| VIDEO EQUIPMENT | 2013-09-18 | 3,496 | 3,496 | M7 | 7 | ||||
| VIDEO/HSI EQUIPMEN | 2015-08-11 | 1,259 | 1,028 | M7 | 7 | 180 | |||
| OFFICE FURNITURE | 2017-02-01 | 108,486 | 38,752 | M7 | 7 | 15,492 | |||
| COMP PERIPHERALS | 2017-03-14 | 9,943 | 4,972 | M5 | 5 | 1,989 | |||
| LEASEHOLD IMPROVE | 2017-03-14 | 90,673 | 15,115 | M15 | 15 | 6,048 | |||
| LEASEHOLD IMPROVE | 2017-09-01 | 2,740 | 457 | M15 | 15 | 183 | |||
| LEASEHOLD IMPROVEM | 2018-03-30 | 6,712 | 672 | M15 | 15 | 448 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FROST WC793 | 22,398,730 | 22,398,730 |
| WELLS FARGO 3278 | 52,035,898 | 52,035,898 |
| WELLS FARGO 6586 | 87,041,082 | 87,041,082 |
| WELLS FARGO 8085 | 2,616,171 | 2,616,171 |
| JP MORGAN 2008 | 892,162 | 892,162 |
| STIFEL 4053 | 39,057,514 | 39,057,514 |
| STIFEL 0543 | 17,819,057 | 17,819,057 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DELL LAPTOP | 5,116 | 5,115 | 1 | |
| VIDEO EQUIPMENT | 3,496 | 3,496 | ||
| VIDEO/HSI EQUIPMEN | 1,259 | 1,208 | 51 | |
| OFFICE FURNITURE | 108,486 | 54,244 | 54,242 | |
| COMP PERIPHERALS | 9,943 | 6,961 | 2,982 | |
| LEASEHOLD IMPROVE | 90,673 | 21,163 | 69,510 | |
| LEASEHOLD IMPROVE | 2,740 | 640 | 2,100 | |
| LEASEHOLD IMPROVEM | 6,712 | 1,120 | 5,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 16,384 | 8,192 | 8,192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFIT IN MARITAL TRUST | 4,568,956 | 242,378 | 242,378 |
| CHARITABLE REMAINDER UNITRUSTS | 2,661,125 | 2,887,420 | 2,887,420 |
| INTEREST RECEIVABLE | 0 | 9,356 | 9,356 |
| NOTE RECEIVABLE | 0 | 82,000 | 82,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESEARCH AND SUBSCRIPTIONS | 9,270 | 4,635 | 4,635 | |
| WEBSITE/MEDIA COMMUNICATIONS | 7,437 | 3,718 | 3,719 | |
| INSURANCE EXPENSE | 536 | 268 | 268 | |
| OFFICE EXPENSE | 9,489 | 4,744 | 4,745 | |
| COMPUTER EXPENSE | 6,426 | 3,213 | 3,213 | |
| GRANT ADMINISTRATION | 5,833 | 5,833 | ||
| POSTAGE | 4,406 | 4,406 | ||
| PRINTING AND REPRODUCTION | 3,008 | 1,504 | 1,504 | |
| MISCELLANEOUS | 5,068 | 2,534 | 2,534 | |
| SECURITY | 6,841 | 3,421 | 3,421 | |
| MEMBERSHIP FEES | 871 | 435 | 436 | |
| HUMAN RESOURCES | 92,000 | 46,000 | 46,000 | |
| SUSPENSE | 1,538 | 769 | 769 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 449 | 449 | |
| OIL AND GAS ROYALTIES | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 769,898 | 703,566 | ||
| CONSULTING | 18,000 | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,132,405 | |||
| FROST FOREIGN TAX PAID | 0 | 2,912 |