| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 49,690 | 24,845 | 0 | 24,845 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds - Fidelity 2515 | 1,738,577 | 1,738,577 |
| Corporate Bonds - Fidelity 3281 | 107,180 | 107,180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Interactive Brokers - U518854 | 536,565 | 536,565 |
| Corporate Stocks - Fidelity 3281 | 44,935 | 44,935 |
| Corporate Stock- Fidelity 2515 | 2,402,588 | 2,402,588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Altair US Farming Realty (Fidelity 3281) | AT COST | 581,891 | 723,989 |
| Canyon Distressed Opportunity FD | AT COST | 14,905 | 14,905 |
| Altair Global Credit Opport (Fidel 3281) | AT COST | 889,775 | 678,059 |
| Eastside Century Partners | AT COST | 1,078,251 | 1,078,251 |
| Altair GOF III LLC Class B (Fidelit 3281 | AT COST | 564,799 | 86,399 |
| Altair Direct Lend LP Cl B (Fid 3281) | AT COST | 95,877 | 74,655 |
| WC16 LLC | AT COST | 811,473 | 811,473 |
| Fortress Real Estate Opportunities II | AT COST | 153,175 | 153,175 |
| Energy Transfer LP | AT COST | ||
| Prime Finance Short Duration VI LP | AT COST | 300,025 | 300,025 |
| Fortress Real Estate Opportunities III | AT COST | 93,494 | 93,494 |
| Envoy Technologies, Inc | AT COST | 100,000 | 100,000 |
| Waivecar, Inc. | AT COST | 125,000 | 125,000 |
| Glean Tech Fund II LP | AT COST | 585,809 | 585,809 |
| Fountains Inv LLC | AT COST | 333,802 | 333,802 |
| The Atrium | AT COST | ||
| Glean Tech II LLC- Series A-TT | AT COST | 99,900 | 99,900 |
| IEQ Capital Access Fund- Fort Credit Opp | AT COST | 33,476 | 33,750 |
| SS Tenth Investors LLC | AT COST | 248,341 | 248,341 |
| InSpira | AT COST | 200,000 | 200,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | Michael Kest |
| Lender's Title | Officer |
| Original Amount of Loan | 2895856 |
| Balance Due | 2949856 |
| Date of Note | 2017-01 |
| Maturity Date | |
| Repayment Terms | Revolving Loan |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | To Fund JF Realty Receivable |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 65 | 33 | 32 | |
| Computer & Internet | 2,644 | 1,322 | 1,322 | |
| Insurance | 640 | 320 | 320 | |
| Office Expense | 15,878 | 7,939 | 7,939 | |
| Other Investment Expense | 88,853 | 88,853 | ||
| Payroll Processing Fees | 1,233 | 617 | 616 | |
| Postage | 240 | 120 | 120 | |
| Section 105 MERP | 55,418 | 27,709 | 27,709 | |
| Supplies | 8,689 | 4,345 | 4,344 | |
| Telephone | 2,851 | 1,426 | 1,425 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Altair Direct Lending Fun | -1,128 | -1,128 | |
| Altair Global Credit Opp | -173,185 | -173,185 | |
| Altair Global Credit Opp | 20,610 | 20,625 | |
| Altair GOF III, LLC | 24,264 | 24,265 | |
| Energy Transfer LP | 11 | 11 | |
| Energy Transfer LP | -4 | -4 | |
| Energy Transfer LP | -648 | -636 | |
| Fortress Real Estate III | -576 | -576 | |
| Fortress Real Estate Oppo II | 1,063 | 1,063 | |
| Fountains Inv LLC | -61,939 | -61,939 | |
| Glean Tech Fund II LP | 1,795 | 1,795 | |
| Glean Tech Fund II LP | -14,135 | -5,169 | |
| Glean Tech II LLC Series A-TT | -100 | -100 | |
| IEQ Capital Access Fund | -274 | -274 | |
| Prime Finance Short Durat | 38,767 | 38,767 | |
| SS Tenth Investors LLC | -1,659 | -1,659 | |
| U.S. Farming Realty Fund | 1,415 | 1,419 | |
| U.S. Farming Realty Fund | 5,111 | 5,111 | |
| US Farming Realty Fund | 44,459 | 44,459 | |
| WC16 LLC | -4,565 | -4,565 |
| Description | Amount |
|---|---|
| Investment Valuation Adjustment | 898,315 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Various Small Receivables |
21,183 |
|
JF Realty |
6,368,388 |
|
Jonathan Bennett |
|
|
Donington |
950,000 |
|
MSK Malone Prime Beverage |
700,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Taxes | 150 | 75 | 75 | |
| Payroll Taxes | 23,860 | 11,930 | 11,930 |