| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 780 | 780 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRAIL GROOMER | 2000-06-01 | 85,000 | 85,000 | S/L | 7.0000 | ||||
| TRAIL GROOMER | 2006-03-24 | 21,424 | 21,424 | S/L | 7.0000 | ||||
| TRAIL DRAG | 2007-01-10 | 4,620 | 4,620 | S/L | 7.0000 | ||||
| DRAG | 2011-09-13 | 13,515 | 13,515 | S/L | 7.0000 | ||||
| LAND | 2012-10-20 | 25,409 | |||||||
| BUILDING | 2013-09-13 | 81,790 | 14,069 | S/L | 39.0000 | 2,097 | 2,097 | ||
| 2006 TUCKER GROOMER | 2015-03-20 | 30,780 | 22,718 | S/L | 7.0000 | 4,398 | 4,398 | ||
| USED DRAG | 2015-06-08 | 3,500 | 2,719 | 200DB | 7.0000 | 312 | 312 | ||
| ATV | 2015-09-15 | 4,200 | 3,263 | 200DB | 7.0000 | 375 | 375 | ||
| TRAILER | 2016-04-12 | 825 | 641 | 200DB | 7.0000 | 74 | 74 | ||
| TRAILER | 2016-06-23 | 2,784 | 1,914 | 200DB | 7.0000 | 249 | 249 | ||
| DRAG | 2018-01-18 | 33,895 | 19,072 | 200DB | 7.0000 | 4,235 | 4,235 | ||
| POLARIS SIDE-BY-SIDE | 2018-04-19 | 7,912 | 4,452 | 200DB | 7.0000 | 989 | 989 | ||
| TRAILER | 2018-04-20 | 2,006 | 1,129 | 200DB | 7.0000 | 250 | 250 | ||
| TRACKS | 2018-05-21 | 5,985 | 3,368 | 200DB | 7.0000 | 747 | 747 | ||
| LOCKERS | 2019-10-03 | 5,092 | 727 | 200DB | 7.0000 | 1,247 | 1,247 | ||
| SKIDLOADER | 2019-11-13 | 30,700 | 4,386 | 200DB | 7.0000 | 7,518 | 7,518 | ||
| SKIDLOADER TRAILER | 2020-01-18 | 3,700 | 529 | 200DB | 7.0000 | 906 | 906 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 81,790 | 16,166 | 65,624 | 82,000 |
| TRAIL GROOMER | 85,000 | 85,000 | 18,000 | |
| TRAIL GROOMER | 21,424 | 21,424 | 8,500 | |
| TRAIL DRAG | 4,620 | 4,620 | 1,800 | |
| DRAG | 13,515 | 13,515 | 5,000 | |
| 2006 TUCKER GROOMER | 30,780 | 27,116 | 3,664 | 20,000 |
| USED DRAG | 3,500 | 3,031 | 469 | 1,500 |
| TRAILER | 825 | 715 | 110 | 500 |
| ATV | 4,200 | 3,638 | 562 | 2,500 |
| TRAILER | 2,784 | 2,163 | 621 | 2,200 |
| DRAG | 33,895 | 23,307 | 10,588 | 30,000 |
| POLARIS SIDE-BY-SIDE | 7,912 | 5,441 | 2,471 | 6,000 |
| TRAILER | 2,006 | 1,379 | 627 | 1,500 |
| TRACKS | 5,985 | 4,115 | 1,870 | 5,000 |
| LOCKERS | 5,092 | 1,974 | 3,118 | 5,000 |
| SKIDLOADER | 30,700 | 11,904 | 18,796 | 30,000 |
| SKIDLOADER TRAILER | 3,700 | 1,435 | 2,265 | 3,300 |
| LAND | 25,409 | 25,409 | 25,409 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 6,490 | 6,490 | ||
| TRAIL MAINTENANCE/OPERATIONS | 12,815 | 12,815 | ||
| UTILITIES | 1,358 | 1,358 | ||
| DUES | 655 | 655 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 33,691 | 33,691 | |
| MEMBERSHIP DUES | 855 | 855 | |
| RECYCLING | 7 | 7 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS PAYABLE | 15,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 906 | 906 |