| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEQUITAS COMMERCIAL FINANCE LL | 215,358 | 250,000 |
| ANDEAVOR NOTE - 4.750% - 12/15 | 10,445 | 11,070 |
| BARCLAYS BANK PLC - 0.000% - 0 | 350,000 | 412,999 |
| FIRST NIAGARA FINL GP BOND - 7 | 11,784 | 10,637 |
| HIGHWOODS RLTY LP NOTE BOND - | 9,933 | 10,414 |
| LEHMAN BRTHRS HLDGS - 0.000% - | ||
| MARSHFIELD CLINIC HLTH SYS INC | 15,085 | 15,721 |
| OCCIDENTAL COLLEGE - 3.015% - | 30,010 | 30,854 |
| TEMECULA CALIF REDEV AGY REF | 9,783 | 10,889 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 13,213 | 18,285 |
| AFFILIATED MANAGERS GROUP | 61,609 | 85,021 |
| AGNICO EAGLE MINES LTD | 26,735 | 40,191 |
| ALLEGHANY CP | 21,177 | 24,148 |
| ALPHABET INC CL A | 10,508 | 15,774 |
| ALPHABET INC CL C | 10,506 | 15,767 |
| BARRICK GOLD CORPORATION | 24,209 | 33,487 |
| BERKSHIRE HATHAWAY INC. CLASS | 114,333 | 163,932 |
| CALL - SPXW @ 3975 - 1/8/2021 | 3,788 | 183 |
| CENTURY LINK INC D/B/A LUMEN T | 91,823 | 64,028 |
| CERNER CORPORATION | 31,077 | 42,379 |
| CHARLES SCHWAB CORP | 10,354 | 15,116 |
| CHEVRON CORP | 45,794 | 56,159 |
| CISCO SYSTEMS INC | 25,820 | 29,759 |
| CITIGROUP INC | 76,728 | 89,962 |
| COHO RELATIVE VALUE EQUITY FUN | 563,628 | 656,071 |
| COMCAST CORP | 16,117 | 23,318 |
| COSTCO WHOLESALE CORPORATION | 10,816 | 15,071 |
| DIAGEO PLC ADS | 17,237 | 22,233 |
| DOMINION ENERGY INC | 19,267 | 22,184 |
| DOUBLELINE CORE FIXED INCOME I | 167,482 | 174,394 |
| DOUBLELINE TOTAL RETURN BOND | 457,688 | 455,738 |
| EQUITY COMMONWEALTH | 37,543 | 33,964 |
| EXPEDITORS INTL WASH INC | 8,541 | 12,364 |
| FACEBOOK INC | 9,159 | 10,926 |
| FAIRFAX FINL HLDGS LTD | 82,286 | 76,371 |
| FASTENAL COMPANY | 4,039 | 6,592 |
| FIRST EAGLE GLOBAL FUND CLASS | 636,511 | 710,021 |
| GENERAL MOTORS | 61,831 | 88,943 |
| GQG PARTNERS EMERGING MARKETS | 398,350 | 558,015 |
| GRAHAM HOLDINGS COMPANY | 10,076 | 13,335 |
| GRIFFIN INSTITUTIONAL ACCESS R | 222,649 | 224,570 |
| GROUPE DANONE ADS | 63,367 | 66,711 |
| GUIDEWIRE SOFTWARE INC | 10,837 | 16,735 |
| HOME DEPOT INC | 13,019 | 17,265 |
| INGREDION INC | 31,405 | 32,648 |
| JOHNSON & JOHNSON | 40,508 | 68,932 |
| JONES LANG LASALLE | 14,190 | 20,772 |
| JP MORGAN CHASE | 44,546 | 62,264 |
| KIRKLAND LAKE GOLD LTD | 13,651 | 14,032 |
| LIBERTY GLOBAL PLC - SERIES C | 76,411 | 67,024 |
| LIBERTY LATIN AMERICA (FORMERL | 5,946 | 2,529 |
| LOEWS CORP | 58,646 | 53,799 |
| LORD ABBETT HIGH YIELD FD CL I | 379,615 | 464,554 |
| MAGNA INTERNATIONAL INC | 62,204 | 111,935 |
| MEDTRONIC PLC | 18,095 | 22,842 |
| MICROSOFT CORP | 4,904 | 26,690 |
| PAN AMERICAN SILVER CORP | 15,356 | 18,118 |
| PAYPAL HOLDINGS, INC | 8,384 | 18,736 |
| PFIZER INC | 30,180 | 34,970 |
| PIONEER ILS INTERVAL FUND | 336,012 | 334,928 |
| PNC FINANCIAL GROUP INC | 11,777 | 14,155 |
| POWER CORPORATION OF CANADA | 60,973 | 76,373 |
| PUT - SPXW @ 3100 - 1/8/2021 | 6,290 | 807 |
| RESOLUTE FOREST PRODUCTS INC | 22,306 | 18,940 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 40,363 | 40,360 |
| SPROTT PHYSICAL GOLD TRUST | 264,489 | 357,633 |
| SPX FLOW INC | 21,664 | 38,891 |
| STARBUCKS CORP COM | 12,381 | 21,396 |
| STONE RIDGE REINSURANCE RISK P | 77,914 | 67,660 |
| T. ROWE PRICE GROUP | 11,052 | 15,896 |
| TJX COMPANIES INC | 10,353 | 16,731 |
| TRAVELERS COMPANIES INC | 24,577 | 31,583 |
| UNILEVER PLC AMER | 18,693 | 22,031 |
| UNITEDHEALTH GROUP INC | 24,059 | 33,315 |
| VERSUS CAPITAL MULTI MNGR REAL | 214,364 | 207,024 |
| VIATRIS ORD SHS | 1,645 | 2,193 |
| VISA INC | 9,651 | 12,030 |
| VODAFONE GROUP PLC | 160,060 | 85,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BGV IV, LP | 19,896 | 19,682 | |
| BGV OPPORTUNITY FUND, L.P | 147,286 | 214,846 | |
| PARTNERS GROUP PRIVATE EQUITY | 440,025 | 486,039 | |
| REDWOOD-KAIROS REAL ESTATE VAL | 300,229 | 408,674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 41,981 | 41,981 | ||
| Bank Charges | 343 | 343 | ||
| Foundation Dues & Memberships | 765 | 765 | ||
| K-1 Exp BGV IV, LP | 5,217 | 127 | ||
| K-1 Exp BGV OPPORTUNITY FUND, | 5,560 | 5,560 | ||
| K-1 Exp REDWOOD-KAIROS REAL ES | 10 | 2 | ||
| State or Local Filing Fees | 85 | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BGV IV, LP | 41 | 41 | |
| K-1 Inc/Loss BGV OPPORTUNITY FUND, L.P | 2,138 | 2,138 | |
| K-1 Inc/Loss REDWOOD-KAIROS REAL ESTATE VALUE FUND | -38,945 | -6,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 24,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 58,349 | 58,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 1,200 | |||
| 990-PF Extension for 2019 | 2,931 | |||
| Foreign Tax Paid | 441 | 441 |