| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,550 | 0 | 1,550 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Phil | 2016-06-15 | 1,225 | 1,013 | 200DB | 5.0000 | 85 | |||
| Discipleship Computer | 2018-06-15 | 2,000 | 1,080 | 200DB | 5.0000 | 368 | |||
| Apple Laptop - Hampton | 2019-11-25 | 3,998 | 133 | 200DB | 5.0000 | 1,546 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 62,533 | 58,247 | 4,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,218 | 1,218 | ||
| Bible Sales Expenses | 6,245 | 6,245 | ||
| Insurance Property & Liability | 348 | 348 | ||
| Merchant Fees | 2,643 | 2,643 | ||
| Miscellaneous | 5 | 5 | ||
| Office Expense | 4,135 | 4,135 | ||
| Royalties | 2,115 | 2,115 | ||
| Website | 52,452 | 52,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Payable | 1,081 | 595 |
| PPP Loan | 22,625 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative | 9,100 | 0 | 0 | 9,100 |
| Discipleship Project | 66,752 | 0 | 0 | 66,752 |
| Website Support/Programming | 2,880 | 0 | 0 | 2,880 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sales And Royalties | 150,617 | 11,859 | 138,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 20,719 | 20,719 |