| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HADDOX REID EUBANK BETTS PLLC - ACCOUNTING SERVICES | 15,050 | 0 | 15,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CONDOMINIUM | 2016-09-03 | 515,000 | 43,472 | SL | 39.000000000000 | 13,205 | 0 | ||
| ARTWORK | 2017-03-22 | 28,950 | 10,340 | SL | 7.000000000000 | 4,136 | 0 | ||
| 2005 LEXUS | 2017-03-22 | 12,000 | 6,000 | SL | 5.000000000000 | 2,400 | 0 | ||
| OFFICE EQUIPMENT | 2017-03-22 | 1,200 | 600 | SL | 5.000000000000 | 240 | 0 | ||
| OFFICE FURNISHINGS | 2017-03-22 | 10,023 | 3,580 | SL | 7.000000000000 | 1,432 | 0 | ||
| OFFICE FURNITURE | 2017-03-22 | 20,595 | 7,355 | SL | 7.000000000000 | 2,942 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLAKOS INC | 646,250 | 646,250 |
| VAPOTHERM INC. | 354,310 | 354,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | FMV | 1,071,208 | 1,071,208 |
| ARTISAN INTERNATIONAL VALUE FUND | FMV | 1,615,597 | 1,615,597 |
| CHAMPLAIN MID CAP FUND | FMV | 1,389,710 | 1,389,710 |
| GRANDEUR PEAK INTERNATIONAL OPP FUND | FMV | 727,284 | 727,284 |
| JOHCM INTERNATIONAL SELECT FUND | FMV | 1,424,060 | 1,424,060 |
| SEAFARER OVERSEAS GROWTH & INCOME FUND | FMV | 1,226,764 | 1,226,764 |
| VANGUARD 500 INDEX FUND | FMV | 1,659,624 | 1,659,624 |
| VULCAN VALUE PARTNERS FUND | FMV | 2,042,678 | 2,042,678 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | FMV | 1,406,979 | 1,406,979 |
| EVENTIDE HEALTHCARE & LIFE FUND | FMV | 584,130 | 584,130 |
| SPYGLASS GROWTH INSTITUTIONAL FUND | FMV | 1,712,984 | 1,712,984 |
| VANGUARD SHORT-TERM TREASURY FUND | FMV | 823,588 | 823,588 |
| 3 X 5 SPECIAL OPPORTUNITY FUND, LP | FMV | 1,031,564 | 1,031,564 |
| 3 X 5 RIVERVEST FUND II, LP | FMV | 5,578,167 | 5,578,167 |
| 3 X 5 PARTNERS FUND III, LP | FMV | 222,937 | 222,937 |
| AACP DEBT INVESTORS, LP | FMV | 99,041 | 99,041 |
| AACP TAX EXEMPT INVESTORS II, LP | FMV | 519,893 | 519,893 |
| AACP TAX EXEMPT INVESTORS IV, LP | FMV | 654,999 | 654,999 |
| AA DELAWARE IV, LP | FMV | 59,632 | 59,632 |
| ADP INVESTORS II, LLC | FMV | 1,044,653 | 1,044,653 |
| BERENS AFRICAN DEVELOPMENT PARTNERS LP | FMV | 266,149 | 266,149 |
| BPEA LIFE SCIENCES FUND I, LP | FMV | 313,281 | 313,281 |
| CORDILLERA INVESTMENT FUND II, LP | FMV | 177,421 | 177,421 |
| FISHPEOPLE INVESTORS, LLC | FMV | 41,700 | 41,700 |
| GLOBAL ACCESS FUND II, LP | FMV | 2,294,794 | 2,294,794 |
| KCB REAL ESTATE VII LP | FMV | 447,968 | 447,968 |
| KEYHAVEN CAPITAL PARTNERS II | FMV | 61,098 | 61,098 |
| MORRISON STREET DEBT OPPORTUNITY FUND | FMV | 567,962 | 567,962 |
| MORRISON STREET DEBT OPPORTUNITY FUND II | FMV | 361,384 | 361,384 |
| MUDRICK DISTRESSED OPPORTUNITY FUND (OFFSHORE) | FMV | 1,657,822 | 1,657,822 |
| OAK HILL CAPITAL PARTNERS II | FMV | 14,052 | 14,052 |
| OAK HILL CAPITAL PARTNERS III | FMV | 240,691 | 240,691 |
| OAK HILL CAPITAL PARTNERS IV | FMV | 378,517 | 378,517 |
| OAK HILL CAPITAL PARTNERS V | FMV | 142,581 | 142,581 |
| OHA EUROPEAN STRATEGIC OPPORTUNITY FUND, LP | FMV | 40,710 | 40,710 |
| PALO ALTO HEALTHCARE FUND II, LP | FMV | 648,047 | 648,047 |
| RIMROCK STRUCTURED PRODUCT FUND | FMV | 835,178 | 835,178 |
| RUBICON INVESTORS, LLC | FMV | 783,323 | 783,323 |
| SENTAKU INVESTORS LLC | FMV | 8,009 | 8,009 |
| SIGHTLINE OPPORTUNITY MANAGEMENT FUND II, LP | FMV | 189,536 | 189,536 |
| TECHNOLOGY PARTNERS, LLC | FMV | 40,352 | 40,352 |
| TRF FEEDER FUND (CAYMAN) LP | FMV | 72,424 | 72,424 |
| US WATER AND LAND, LP | FMV | 369,960 | 369,960 |
| VAPOTHERM INVESTORS, LLC | FMV | 448,713 | 448,713 |
| VENTURE INVESTMENT PARTNERS V, LP | FMV | 187,618 | 187,618 |
| VIA ENERGY LP | FMV | 94,035 | 94,035 |
| WATER PROPERTY INVESTOR, LP | FMV | 1,520,547 | 1,520,547 |
| ZERO MASS WATER INVESTORS LLC | FMV | 543,471 | 543,471 |
| EXIT 59 PROPERTIES LLC | FMV | 149,829 | 149,829 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CONDOMINIUM | 515,000 | 56,677 | 458,323 | |
| ARTWORK | 28,950 | 14,476 | 14,474 | |
| 2005 LEXUS | 12,000 | 8,400 | 3,600 | |
| OFFICE EQUIPMENT | 1,200 | 840 | 360 | |
| OFFICE FURNISHINGS | 10,023 | 5,012 | 5,011 | |
| OFFICE FURNITURE | 20,595 | 10,297 | 10,298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRUNINI LAW FIRM - LEGAL SERVICES | 1,850 | 0 | 1,850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 917 | 0 | 917 | |
| BANK FEES | 118 | 118 | 0 | |
| DUES | 2,000 | 500 | 1,500 | |
| INSURANCE | 12,534 | 0 | 12,534 | |
| POSTAGE & SHIPPING | 893 | 0 | 893 | |
| OFFICE EXPENSE | 6,787 | 3,394 | 3,394 | |
| SEC 59(2) EXPENSE - FROM PASSTHROUGHS | 1,960 | 1 | 0 | |
| NON DEDUCTIBLE EXPENSES - FROM PASSTHROUGHS | 673 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS | 264,265 | 264,222 | 0 | |
| SEC 743 NEGATIVE ADJUSTMENT | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME & DISTRIBUTION IN EXCESS OF BASIS | 633 | 87,450 | 633 |
| NON-TAXABLE PASSTHROUGH INCOME | 54 | 54 | |
| UTILITY DEPOSIT REFUND | 31,619 | 31,619 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION (LOSS) ON ASSETS | 5,909,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARNERICH MASSENA & ASSOCIATES - INVESTMENT SERVICES | 101,149 | 101,149 | 0 | |
| MORRISON STREET CAPITAL - INVESTMENT SERVICES | 13,614 | 13,614 | 0 | |
| ALPHA CAPITAL MANAGEMENT - INVESTMENT CONSULTING | 22,500 | 22,500 | 0 | |
| COMMERCE CLEARING HOUSE - AUTHORIZATIONS | 272 | 0 | 272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - FROM PASSTHROUGHS | 2,099 | 2,099 | 0 | |
| FOREIGN TAXES - SCHWAB | 43 | 43 | 0 | |
| PROPERTY TAXES | 10,980 | 2,745 | 8,235 | |
| STATE INCOME TAXES - FROM PASSTHROUGHS | 8 | 8 | 0 |