| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,559 | 0 | 0 | 1,559 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABIN | 2017-03-01 | 86,100 | 8,741 | SL | 3.64 % | 3,131 | 3,131 | ||
| PARKING LOT | 2018-12-31 | 30,701 | 2,047 | SL | 15.0000 | 2,047 | |||
| CREEK CROSSING BRIDGE | 2018-12-31 | 3,089 | 206 | SL | 15.0000 | 206 | |||
| NORTHERN TRAIL | 2018-12-31 | 3,285 | 219 | SL | 15.0000 | 219 | |||
| ENTRY GATE | 2018-12-31 | 935 | 62 | SL | 15.0000 | 62 | |||
| GENERAC GENERATOR | 2018-12-04 | 899 | 139 | SL | 7.0000 | 128 | 128 | ||
| PRESERVE SIGN- 50% | 2018-12-31 | 3,856 | 551 | SL | 7.0000 | 551 | |||
| ROOF | 2019-06-27 | 6,475 | 128 | SL | 3.64 % | 235 | 235 | ||
| PRESERVE SIGN - BALANCE | 2019-01-09 | 3,481 | 497 | SL | 7.0000 | 497 | |||
| CREEK CROSSING BRIDGE | 2019-05-14 | 5,245 | 233 | SL | 15.0000 | 350 | |||
| TRAILHEAD KIOSK | 2019-05-27 | 4,268 | 166 | SL | 15.0000 | 285 | |||
| SPRING VIEWING DECK | 2019-06-28 | 2,408 | 80 | SL | 15.0000 | 161 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH #629-02194 | FMV | 960,802 | 1,250,952 |
| MERRILL LYNCH #629-02195 | FMV | 447,504 | 470,148 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 899 | 267 | 632 | 500 |
| Buildings | 92,575 | 12,235 | 80,340 | 92,575 |
| Improvements | 48,996 | 6,219 | 42,777 | 50,000 |
| Land | 523,750 | 523,750 | 523,750 | |
| Miscellaneous | 8,272 | 2,220 | 6,052 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDUBON SURVEYQ | 2,735 | 2,735 | ||
| FOREIGN TAX PAID | 805 | 805 | 805 | |
| INSURANCE | 1,710 | 1,710 | ||
| INVESTMENT EXPENSES | 16,852 | 16,852 | 16,852 | |
| MISCELLANEOUS | 22 | 22 | ||
| POSTAGE | 185 | 185 | ||
| PRESERVE RESTORATION AND DEVELOPMENT | 23,779 | 23,779 | ||
| Rental Expenses | 6,783 | 6,783 | 6,783 | |
| TECHNOLOGY EXPENSE | 334 | 334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 357 |