| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP | 2,221 | 5,600 |
| MICROSOFT CORP | 3,118 | 38,178 |
| COCA COLA | ||
| PFIZER INC | 3,854 | 5,009 |
| AMAZON COM | 1,140 | 49,914 |
| LOWES COMPANIES | 938 | 9,635 |
| BERKSHIRE HATHAWAY | ||
| CISCO SYSTEMS | 5,782 | 16,611 |
| FEDEX CORP COM | 2,047 | 10,358 |
| BLACKROCK INC | 3,564 | 13,008 |
| FACEBOOK INC-A | 8,169 | 44,538 |
| PROCTER & GAMBLE | 4,105 | 6,827 |
| JP MORGAN | 8,153 | 18,973 |
| JOHNSON & JOHNSON | 6,353 | 9,471 |
| MERCK & CO | 9,518 | 13,452 |
| ALPHABET INC CL C | 8,711 | 54,088 |
| MASTERCARD | 11,846 | 47,471 |
| LOCKHEED MARTIN CORP COM | 3,387 | 5,203 |
| BOOKING HOLDINGS INC | 12,603 | 34,852 |
| FIRSTENERGY CORP | 4,641 | 5,825 |
| ELI LILLY & CO | ||
| VANGUARD INFORMATION TECHNOLOG | 15,717 | 61,832 |
| AMERICAN ELECTRIC POWER | 4,630 | 4,582 |
| ALPHABET INC CL A | ||
| COMCAST | 6,786 | 11,237 |
| OMINCOM GROUP | 8,376 | 9,904 |
| HOME DEPOT | 6,710 | 8,533 |
| MCDONALD'S CO | 2,847 | 4,369 |
| TARGET CORP | 4,097 | 11,225 |
| COSTCO | 7,129 | 9,884 |
| PEPSICO | 8,152 | 9,574 |
| EOG | 4,196 | 6,412 |
| VALERO ENERGY | 2,207 | 2,612 |
| ALLSTATE | 3,125 | 4,422 |
| BANK AMER | 2,748 | 4,680 |
| ANTHEM | 6,258 | 8,832 |
| BIOGEN | ||
| CVS HEALTH | 5,977 | 8,483 |
| GILLEAD SCIENCES | 3,476 | 3,278 |
| GENERAL ELECTRIC | 1,762 | 3,756 |
| RAYTHEON TECH | 4,796 | 7,130 |
| UNION PACIFIC | 4,072 | 5,031 |
| ADOBE | 3,653 | 6,216 |
| ANALOG DEVICES | 3,184 | 6,195 |
| APPLE | 19,632 | 47,405 |
| BROADCOM | 3,434 | 5,339 |
| ORACLE | 4,037 | 7,233 |
| FMC CORP | 4,578 | 4,599 |
| AMERICAN TOWER | 8,127 | 9,615 |
| ACCENTRUE | 3,633 | 6,354 |
| MEDTRONIC | 3,164 | 4,333 |
| WILLIS TOWERS WATASON | 4,782 | 4,740 |
| AT&T | 5,600 | 5,358 |
| V F CORP | 3,627 | 3,689 |
| METLIFE | 3,707 | 3,866 |
| DANAHER CORP | 9,211 | 12,197 |
| SHERWIN WILLIAMS | 4,768 | 6,112 |
| AVALONBAY | 4,057 | 5,468 |
| JOHNSON CONTROLS | 3,956 | 6,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE ETF | AT COST | 104,903 | 161,365 |
| ISHARES CORE MSCI EMERGING MAR | AT COST | 15,096 | 23,198 |
| ISHARES RUSSELL 2000 | |||
| ISHARES RUSSELL 2000 GROWTH | AT COST | 15,954 | 36,006 |
| JANUS HENDRSON GBL EQ INCM FD | |||
| WCM FOCUSD INT GRWT FD | AT COST | 8,117 | 17,027 |
| WILMINGTON BROAD MKT BD | AT COST | 182,869 | 188,117 |
| WILMINGTON INTL | AT COST | 13,626 | 15,728 |
| METWEST TOTAL RETURN | AT COST | 134,196 | 134,112 |
| T ROWE PRICE LC GROWTH | AT COST | 18,610 | 31,071 |
| AMERICAN BEACON SIM HY | AT COST | 27,000 | 35,555 |
| WILMINGTON REAL ASSET | AT COST | 49,000 | 62,569 |
| HARBOR LG-CAP | AT COST | 25,000 | 25,837 |
| AMG RIVER RD | AT COST | 30,000 | 37,885 |
| ISHARES S&P SC 600 VALUE | AT COST | 14,739 | 19,158 |
| COLUMBIA OVERSEAS VALUE-I3 | AT COST | 30,000 | 29,727 |
| ISHARES MSCI EAFE VALUE | AT COST | 9,022 | 9,034 |
| BAILLIE GIFFORD | AT COST | 20,000 | 20,149 |
| VIRTUS SEIX FLT RT | AT COST | 18,000 | 18,022 |
| WILMINGTON GLOBAL ALPHA | AT COST | 33,471 | 35,137 |
| BLACKROCK EVENT DRIVEN | AT COST | 33,739 | 33,830 |
| Description | Amount |
|---|---|
| TRANSACTIONS POST 8/21 TAX EFF. 7/31/21 | 663 |
| COST BASIS ADJUSTMENT | 427 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 295 | 295 | 0 |
| Description | Amount |
|---|---|
| TRANSACTIONS POST 8/20 TAX EFF. 7/31/20 | 491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 1,002 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,125 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 71 | 71 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |