| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fred W. Camin III | 48,000 | 48,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Coca Cola | 357,473 | 373,925 |
| Bank of America | 360,000 | 360,180 |
| Capital One Financial Corp | 175,567 | 173,775 |
| Att Inc | 360,190 | 369,273 |
| Merck Co Inc | 337,132 | 343,494 |
| Capital One Natl Assn Mclean | 250,000 | 257,973 |
| Capital One BK USA Natl Assn | 222,000 | 229,080 |
| JPMorgan Chase Co | 352,417 | 355,240 |
| Wal Mart Stores Inc | 373,687 | 388,042 |
| Att Inc | 331,962 | 354,680 |
| Goldman Sachs | 175,847 | 173,924 |
| Apple Inc | 356,141 | 376,186 |
| Wells Fargo Co New | 368,531 | 401,899 |
| ConocoPhillips Co | 360,583 | 393,970 |
| Exxon Mobil Corp | 359,781 | 397,835 |
| Johnson Johnson | 358,244 | 395,151 |
| General Electric Company | 256,875 | 244,688 |
| Citigroup | 611,000 | 615,760 |
| PNC Ultra Short Bond | 3,000,000 | 3,042,321 |
| PNC Total Return Advantage Fund | 4,500,000 | 4,810,058 |
| Sallie Mae Bank | 250,000 | 249,254 |
| State Bank of India | 250,000 | 247,253 |
| General Motors | 256,810 | 264,238 |
| Coach Inc | 207,588 | 217,754 |
| GS Finance Corp | 500,000 | 505,781 |
| Ally Bank | 250,000 | 254,930 |
| BMW Bank North America | 250,000 | 257,945 |
| U S Treasury Note | 248,999 | 256,270 |
| Chevron Corp New | 359,450 | 373,497 |
| Stearns Bank NA | 250,000 | 256,940 |
| GS Finance Corp | 365,000 | 367,034 |
| BS AG London | 250,000 | 251,625 |
| GS Finance Corp | 500,000 | 473,139 |
| Comenity Capital Bank | 250,000 | 268,115 |
| Live Oak Banking Co | 250,000 | 262,405 |
| First Internet Bank | 250,000 | 262,160 |
| Marriott Intl Inc | 115,602 | 122,675 |
| Qualcomm Inc | 245,955 | 265,755 |
| Parkside Finl BT | 223,000 | 234,750 |
| JPMorgan Chase Co | 250,883 | 272,133 |
| American Express Co | 502,444 | 535,625 |
| Vanguard Short Term | 394,695 | 414,350 |
| First Bk of Highland Pk | 250,000 | 266,572 |
| Johnson Johnson | 250,987 | 266,413 |
| Apple Inc | 998,705 | 1,059,680 |
| Merck Co Inc | 1,006,743 | 1,068,150 |
| Microsoft Corp | 1,508,906 | 1,609,095 |
| Exxon Mobil Corp | 1,009,488 | 1,065,590 |
| Genl Motors Co | 247,805 | 274,372 |
| Genl Mills Inc | 251,531 | 277,075 |
| Commercial Bank | 250,000 | 277,245 |
| Boeing Co | 242,780 | 257,702 |
| Att Inc | 249,805 | 281,238 |
| Citibank NA | 250,000 | 275,358 |
| First National Bank of America | 250,000 | 244,858 |
| CVS Hlth Corp | 250,179 | 270,033 |
| New York Community Bank | 250,000 | 248,042 |
| Wells Fargo Bank NA | 251,198 | 250,432 |
| Ford Motor Credit | 250,000 | 249,490 |
| Barclays Bank | 250,000 | 247,315 |
| Morgan Stanley Bank | 250,000 | 260,793 |
| Ally Financial | 500,000 | 497,705 |
| Synchrony Bank | 124,880 | 139,606 |
| Marriott Intl | 627,529 | 678,125 |
| Boeing Co | 238,575 | 260,835 |
| Texas Exchange Bank | 250,000 | 250,025 |
| Goldman Sachs | 520,914 | 545,905 |
| Brighthouse Financial | 399,813 | 441,704 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45 shares of Autozone Inc | 24,114 | 73,061 |
| 440 shares of Alibaba Group | 103,854 | 85,884 |
| 975 shares of Diageo PLC | 27,976 | 193,255 |
| 2555 shares of Heineken NV | 40,851 | 148,599 |
| 2091 shares of Nestle S.A. | 38,186 | 264,846 |
| 2402 shares of Unilever NV New York Shares New | 46,304 | 138,187 |
| 1080 shares of American Express Co | 31,751 | 184,172 |
| 1569 shares of Bank New York Mellon Corp | 29,691 | 80,537 |
| 1 shares of Berkshire Hathaway Inc Del | 76,955 | 418,900 |
| 4379 shares of Wells Fargo | 121,408 | 201,171 |
| 1380 shares of Johnson Johnson | 84,762 | 237,636 |
| 1482 shares of Novartis AG | 47,765 | 136,922 |
| 6275 shares of CNH Industrial NV | 62,541 | 105,671 |
| 391 shares of 3M Company | 17,895 | 77,395 |
| 1200 shares of Cisco System Inc | 22,540 | 66,444 |
| 425 shares of Autoliv Inc | 20,063 | 42,874 |
| 72 shares of Alphabet Inc | 20,486 | 194,718 |
| 66354 shares of Vanguard Dividend Growth Fund | 1,080,445 | 2,626,450 |
| 6983 shares of Vanguard Index TR | 722,088 | 2,835,613 |
| 13333 shares of Vanguard FD Total Intl | 361,044 | 463,863 |
| 1983 shares of Canada Goose Holdings | 68,303 | 84,139 |
| 7391 shares of Ollie s Bargain Outlet Holdings | 426,080 | 688,102 |
| 4812 shares of Petiq Inc | 106,271 | 170,151 |
| 2566 shares of Planet Fitness Inc | 33,350 | 193,040 |
| 2445 shares of Glaukos Corp | 129,376 | 124,695 |
| 4487 shares of Nevro Corp | 220,984 | 695,485 |
| 3975 shares of Axos Financial Inc | 115,297 | 190,204 |
| 3928 shares of Hamilton Lane Inc | 206,379 | 365,304 |
| 2695 shares of Signature Bk New York N Y | 243,932 | 611,684 |
| 9968 shares of Acadia Pharma Inc | 315,766 | 215,608 |
| 3092 shares of Aerie Pharma Inc | 43,962 | 48,792 |
| 9292 shares of Puma Biotechnology Inc | 97,266 | 69,876 |
| 739 shares of Ultragenyx Pharma Inc | 34,079 | 58,994 |
| 176 shares of Altair Engineering Omc | 5,179 | 12,278 |
| 4463 shares of Casella Waste Sys Inc | 139,141 | 306,965 |
| 2394 shares of Kratos Defense | 24,416 | 65,117 |
| 3484 shares of Paylocity Holdings Corp | 80,029 | 722,791 |
| 1691 shares of Globant SA | 52,099 | 404,420 |
| 9944 shares of Chegg Inc | 175,428 | 881,337 |
| 1176 shares of Ebix Inc | 39,133 | 35,539 |
| 1673 shares of Everbridge Inc | 22,992 | 236,261 |
| 3852 shares of ImpInj Inc | 98,468 | 177,192 |
| 287 shares of Novanta Inc | 16,060 | 40,298 |
| 995 shares of Rapid7 Inc | 50,122 | 113,181 |
| 900 shares of SPS Commerce Inc | 22,379 | 98,055 |
| Janus Hemderson International Research | 4,793,918 | 4,793,918 |
| 71703 shares of TB Global Value Fund | 1,412,168 | 2,209,873 |
| 222301 shares of TB Global Value Fund | 6,018,358 | 6,851,324 |
| 150105 shares of Tweedy Browne Value Fund | 3,116,460 | 3,222,754 |
| 26933 shares of Vanguard Institutional Index Find | 3,840,722 | 10,349,879 |
| 3000 shares of ConocoPhillips | 184,549 | 168,180 |
| 3000 shares of Intel Corp | 75,180 | 161,160 |
| 3000 shares of JPMorgan Chase Co | 161,126 | 455,340 |
| 3770 shares of Mondelez International Inc | 111,479 | 238,490 |
| 3657 shares of Newell Brands Inc | 125,344 | 90,511 |
| 2500 shares of Phillips 66 | 160,884 | 183,575 |
| 1500 shares of Qualcomm Inc | 90,161 | 224,700 |
| 600 shares of 3M Company | 67,100 | 118,764 |
| 960 shares of Coca Cola | 36,964 | 54,307 |
| 525 shares of Applied Indl | 22,867 | 47,093 |
| 170 shares of Carlisle Companies | 20,533 | 34,381 |
| 1470 shares of Fox Corp | 52,734 | 48,863 |
| 585 shares of Wingstop Inc | 57,237 | 100,216 |
| 12205 shares of Core Labs | 304,197 | 407,159 |
| 1118 shares of Goosehead Insurance | 47,570 | 134,372 |
| 655 shares of Lendingtree Inc | 149,050 | 127,869 |
| 629 shares of Inspire Medical Systems | 103,626 | 115,208 |
| 7567 shares of Natera Inc | 440,669 | 866,573 |
| 4399 shares of Neogenomics Inc | 120,320 | 202,794 |
| 12928 shares of Progyny Inc | 298,880 | 719,960 |
| 4170 shares of Tabula Rasa Healthcare | 192,634 | 179,143 |
| 2065 shares of Liveperson Inc | 108,605 | 131,520 |
| 7311 shares of Vertex Inc | 179,014 | 138,178 |
| 845 shares of Bank of America | 19,640 | 32,412 |
| 555 shares of Truist Financial Corp | 19,650 | 30,209 |
| 415 shares of Intel Corp | 20,714 | 22,294 |
| 6862 shares of Latham Group | 197,048 | 186,650 |
| 11406 shares of MYT Netherlands | 355,558 | 328,949 |
| 10467 shares of Stepstone Group | 292,406 | 476,353 |
| 6805 shares of Upstart Holdings Inc | 364,891 | 821,772 |
| 9303 shares of Apria Inc | 268,465 | 293,324 |
| 3727 shares of Eargo Inc | 171,323 | 134,172 |
| 2025 shares of Ameresco Inc | 102,591 | 138,773 |
| 7187 shares of Montrose Environmental | 301,095 | 385,870 |
| 2489 shares of Siteone Landscape | 147,525 | 435,027 |
| 5904 shares of BTRS Holdings | 84,059 | 69,136 |
| 3988 shares of Cerence Inc | 109,293 | 428,750 |
| 2280 shares of Semrush Holdings | 30,699 | 45,577 |
| 4756 shares of Firstservice Corp | 55,833 | 884,426 |
| 1494 shares of Ranpak Holdings | 39,045 | 38,276 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit | 2,000 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 2,095 | 2,095 | ||
| General Insurance | 6,044 | 6,044 | ||
| Hospitalization Insurance | 49,462 | 49,462 | ||
| Internet | 3,646 | 3,646 | ||
| Office Expense | 8,001 | 8,001 | ||
| Rental Expenses | 18,096 | 18,096 | ||
| Telephone | 3,981 | 3,981 | ||
| Postage | 1,288 | 1,288 | ||
| Miscellaneous | 4,471 | 4,471 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 828,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 246,513 | 246,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 12,658 | 1,266 | 11,392 | |
| Excise Tax | 71,260 | 71,260 |