| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828D56 U S TREASURY NT | 21,329 | 21,174 |
| 912828M56 U S TREASURY NT | 21,100 | 21,278 |
| 031162BM1 AMGEN INC | ||
| 92343VBY9 VERIZON COMM | 52,114 | 54,396 |
| 46625HJD3 JPMORGAN CHASE | ||
| 912828WE6 U S TREASURY NT | 21,606 | 21,148 |
| 92535N100 VERSUS CAP RL EST | 133,093 | 143,496 |
| 6174468C6 MORGAN STANLEY | 30,125 | 33,368 |
| 912828XG0 U S TREASURY NT | 19,988 | 20,404 |
| 20030NBJ9 COMCAST CORP | 24,858 | 27,013 |
| 91324PDJ8 UNITEDHEALTH GROUP | 29,987 | 31,813 |
| 06051GFX2 BANK OF AMERICA CORP | 23,812 | 27,542 |
| 912828YB0 U S TREASURY NT | 10,095 | 10,228 |
| 9128285M8 U S TREASURY NT | 34,039 | 33,939 |
| 912828X88 U S TREASURY NT | 22,538 | 21,530 |
| 031162CU2 AMGEN INC | 10,692 | 10,308 |
| 912828ZQ6 U S TREASURY NT | 19,908 | 18,695 |
| 9128283U2 U S TREASURY NT | 20,946 | 20,691 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 867224107 SUNCOR ENERGY INC | ||
| 718172109 PHILIP MORRIS INTL | 27,489 | 34,193 |
| 172967424 CITIGROUP INC | ||
| 037833100 APPLE INC | 30,149 | 77,793 |
| 437076102 HOME DEPOT INC | 19,119 | 47,834 |
| 4812A1696 JPMORGAN TR I US SMA | 101,481 | 155,045 |
| 02079K305 ALPHABET INC CL A | 25,562 | 109,881 |
| 92826C839 VISA INC | 24,775 | 49,102 |
| 031162100 AMGEN INC | ||
| 053611109 AVERY DENNISON CORP | 15,013 | 26,280 |
| 92532P207 VERSUS CAP MM REAL E | 100,174 | 115,526 |
| 872540109 TJX COMPANIES INC | 32,845 | 33,036 |
| 46625H100 J P MORGAN CHASE CO | 30,897 | 56,772 |
| 609207105 MONDELEZ INTERNATION | 7,023 | 9,990 |
| 032654105 ANALOG DEVICES INC | 19,799 | 33,571 |
| 29364G103 ENTERGY CORPORATION | 9,841 | 13,958 |
| 803054204 SAP SE SPONSORED A D | ||
| 020002101 ALLSTATE CORP | 12,780 | 26,088 |
| 412295701 HARDING LOEVNER INS | 44,540 | 69,338 |
| 23304Y100 DBS GROUP HLDGS LTD | 8,704 | 11,143 |
| 594918104 MICROSOFT CORP | 27,051 | 135,450 |
| 17275R102 CISCO SYSTEMS INC | 21,893 | 24,910 |
| 438516106 HONEYWELL INTERNATIO | 18,392 | 39,483 |
| 166764100 CHEVRON CORPORATION | 9,066 | 18,853 |
| 00287Y109 ABBVIE INC | 26,847 | 36,608 |
| 883556102 THERMO FISHER SCIENT | 5,319 | 17,656 |
| 891160509 TORONTO DOMINION BAN | 4,408 | 6,305 |
| 91324P102 UNITED HEALTH GROUP | 29,696 | 48,053 |
| 58933Y105 MERCK AND CO INC | ||
| 464288273 ISHARES MSCI EAFE SM | 13,798 | 18,911 |
| 253868103 DIGITAL REALTY TRUST | 7,457 | 10,532 |
| 88032Q109 TENCENT HLDGS LTD A | 2,921 | 3,765 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 30303M102 FACEBOOK INC A | 24,108 | 45,202 |
| 86562M209 SUMITOMO MITSUI FINL | ||
| 786584102 SAFRAN SA UNSPON A D | ||
| 577130834 MATTHEWS PACIFIC TIG | 31,900 | 35,641 |
| 89151E109 TOTAL SA SPON A D R | 5,794 | 4,752 |
| 254687106 DISNEY WALT CO | ||
| 907818108 UNION PACIFIC CORP | 24,451 | 28,591 |
| 806857108 SCHLUMBERGER LTD | 12,030 | 16,325 |
| 863667101 STRYKER CORP | 9,426 | 12,987 |
| 580135101 MCDONALDS CORP | ||
| 285512109 ELECTRONIC ARTS INC | 11,148 | 20,136 |
| 023135106 AMAZON.COM INC | 26,493 | 34,402 |
| 98978V103 ZOETIS INC | 9,233 | 20,500 |
| 478160104 JOHNSON JOHNSON | 39,908 | 42,832 |
| 742718109 PROCTER GAMBLE CO | 10,962 | 16,192 |
| 771195104 ROCHE HOLDINGS LTD S | 9,103 | 10,103 |
| 653656108 NICE SYS LTD SPONSOR | ||
| 101121101 BOSTON PPTYS INC | 10,451 | 11,459 |
| 715684106 P T TELEKOMUNIKASI I | ||
| 524671104 LEGRAND SA UNSP A D | 3,808 | 5,300 |
| 444859102 HUMANA INC | ||
| 74975E303 RWE AG A D R | 6,506 | 6,708 |
| 11135F101 BROADCOM INC | 25,233 | 40,531 |
| G0403H108 AON PLC | 1,868 | 2,388 |
| 150870103 CELANESE CORP SER A | 5,133 | 10,612 |
| 929089100 VOYA FINANCIAL INC | 25,986 | 26,445 |
| 89832Q109 TRUIST FINL CORP | 24,272 | 31,746 |
| 502431109 L3HARRIS TECHNOLOGIE | ||
| 14448C104 CARRIER GLOBAL CORPO | 7,178 | 22,356 |
| 835699307 SONY CORP A D R | 15,061 | 20,902 |
| 824551105 SHIN ETSU CHEM UNSPO | 5,089 | 7,542 |
| 931142103 WAL MART STORES INC | 9,191 | 10,577 |
| 031100100 AMETEK INC | 16,085 | 22,028 |
| 67020Y100 NUANCE COMMUNICATION | ||
| 617446448 MORGAN STANLEY | 22,532 | 40,344 |
| 23636T100 DANONE SPONS A D R | ||
| 01609W102 ALIBABA GROUP HOLDIN | ||
| 088606108 B H P BILLITON LIMIT | 5,669 | 8,740 |
| 539439109 LLOYDS BANKING GROUP | ||
| 45857P806 INTERCONTINENTAL HOT | 8,743 | 10,004 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 49456B101 KINDER MORGAN INC | ||
| G5960L103 MEDTRONIC PLC | 12,937 | 14,896 |
| 225401108 CREDIT SUISSE GROUP | ||
| 904784709 UNILEVER N V A D R | ||
| 127190304 CACI INTERNATIONAL I | ||
| 05523R107 B A E SYSTEMS P L C | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 620076307 MOTOROLA SOLUTIONS I | 23,900 | 28,191 |
| 670100205 NOVO NORDISK AS A D | 9,276 | 12,566 |
| M22465104 CHECK POINT SOFTWARE | ||
| N6596X109 NXP SEMICONDUCTORS N | 4,702 | 8,229 |
| H1467J104 CHUBB LTD | ||
| 78409V104 S P GLOBAL INC | ||
| 443251103 HOYA CORP A D R | 7,233 | 9,961 |
| 654106103 NIKE INC | 13,657 | 21,629 |
| 57636Q104 MASTERCARD INC | 22,117 | 21,905 |
| 13645T100 CANADIAN PACIFIC RAI | 4,835 | 5,768 |
| 717081103 PFIZER INC | 16,675 | 16,839 |
| 296036304 ERSTE GROUP BANK AG | 4,392 | 3,876 |
| 136385101 CANADIAN NATURAL RES | 7,105 | 8,344 |
| 16119P108 CHARTER COMMUNICATIO | 12,935 | 14,429 |
| 495724403 KINGFISHER PLC SPONS | 8,088 | 12,581 |
| 501889208 LKQ CORP | 16,187 | 18,704 |
| 34959E109 FORTINET INC | 25,272 | 27,392 |
| 574599106 MASCO CORP | 30,416 | 31,811 |
| 25157Y202 DEUTSCHE POST AG A D | 6,524 | 7,496 |
| 14040H105 CAPITAL ONE FINANCIA | 4,489 | 5,414 |
| 320517105 FIRST HORIZON NATION | 12,654 | 13,824 |
| 524660107 LEGGETT PLATT INC | 19,594 | 25,905 |
| 934550203 WARNER MUSIC GROUP C | 12,020 | 11,893 |
| 75629J101 RECRUIT HOLDINGS CO | 2,860 | 3,447 |
| 466110103 J B S SA-SPONSORED A | 4,354 | 5,990 |
| 34959J108 FORTIVE CORP WI | 20,457 | 21,619 |
| 235825205 DANA HOLDING CORP | 11,323 | 13,781 |
| 086516101 BEST BUY CO INC | 14,826 | 14,947 |
| 456837103 I N G GROEP NV SPONS | 6,675 | 8,871 |
| 237545108 DASSAULT SYSTEMES SA | 4,612 | 4,873 |
| 05329W102 AUTONATION INC | 16,087 | 19,910 |
| 038222105 APPLIED MATERIALS IN | 11,393 | 14,240 |
| 127097103 CABOT OIL GAS CORP C | 14,515 | 13,270 |
| 55607P204 MACQUARIE GROUP LID | 4,922 | 4,697 |
| 78467K107 SSE PLC SPN A D R | 4,862 | 4,987 |
| 701094104 PARKER HANNIFIN CORP | 14,665 | 23,033 |
| 67077M108 NUTRIEN LTD | 5,673 | 6,061 |
| G3421J106 FERGUSON PLC NEW SHS | 7,696 | 11,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G822 ISHARES INC ETF | AT COST | 5,558 | 6,416 |
| 92220Q103 VARIANT ALTERNATIVE | AT COST | 28,100 | 28,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 100 | 100 |
| Description | Amount |
|---|---|
| PY ROC ADJ | 1,907 |
| VERSUS CAP MM REAL ESTATE I ADJ | 3,843 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 409 | 0 | 409 | |
| ADR FEES | 215 | 215 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| USB FEES | 16,042 | 16,042 | ||
| FERGUSON WELLMAN CAPITAL MANAG | 17,135 | 17,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 697 | 697 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 968 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |