| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 31,155 | 57,860 |
| 47803U640 JOHN HANCOCK FDS III | |||
| 06828M876 BARON EMERGING MARKE | |||
| 024932154 AMERICAN CENTURY HIG | AT COST | 13,292 | 13,625 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 09253F408 ISHARES MSCI EAFE IN | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 922908686 VANGUARD SMALL CAP I | |||
| 464287499 ISHARES RUSSELL MIDC | AT COST | 17,419 | 24,333 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,424 | 26,476 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,614 | 11,801 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 62,491 | 63,817 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,969 | 7,321 |
| 464287200 ISHARES S P 500 E T | AT COST | 42,438 | 53,870 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,915 | 15,511 |
| 4812A1696 JPMORGAN TR I US SMA | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,625 | 11,627 |
| 922020805 VANGUARD SHORT-TERM | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,413 | 24,064 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,217 | 10,615 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 13,500 | 13,312 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,966 | 4,111 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,257 | 15,088 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 7,999 | 11,953 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 128 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 89 | 89 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |