| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 35,344 | 11,781 | 0 | 23,563 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,403,467 | 1,403,467 | 1,573,624 | |
| Miscellaneous | 373,074 | 373,074 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD | AT COST | 1,304,960 | 2,488,566 |
| BONDS/CD/STOCK-FNB | AT COST | 1,730,333 | 1,818,325 |
| PRAIRIE HORIZON AGRI ENERGY | AT COST | 1,948,750 | 1,805,000 |
| NEUBERGER BERMAN | AT COST | 1,542,141 | 2,244,375 |
| KS ETHANOL LLC | AT COST | 35,425 | 50,000 |
| LAND INVESTMENT | AT COST | 409,731 | 409,731 |
| RINGNECK ENERGY LLC | AT COST | 168,475 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 1,085 | 543 | 542 | |
| DEPLETION EXPENSE | 9,447 | 9,447 | ||
| MISC | 587 | 470 | 117 | |
| OFFICE EXPENSE | 27 | 14 | 13 | |
| OTHER | 117 | 117 | ||
| OTHER EXP-K1 | 4,121 | |||
| Rental Expenses | 11,902 | 11,902 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTY | 39,814 | 39,814 | |
| OTHER INCOME | 2,594 | 2,594 | |
| PRAIRIE HORIZON K-1 INCOM | -611,193 | ||
| RING NECK K-1 INCOME | -30,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 25,116 | 25,116 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED/STATE INCOME TAX | 3,926 | |||
| FOREIGN TAX W/HELD | 30 |