| Person Name | Explanation |
|---|---|
| SCS Financial Services | Investment services |
| OUP Management Co LLC | Investment services |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 47,105,200 | 46,158,572 | 946,628 | ||||||||
| 22,140 | 22,140 | |||||||||
| 107,009 | 251,145 | -144,136 | ||||||||
| 1,260 | -1,260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly traded securities | 29,944,184 | 29,944,184 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Public Markets LLC | FMV | 10,417,389 | 10,417,389 |
| Osage Univ Part LP | FMV | 2,605,300 | 2,605,300 |
| Osage Vent Part LP | FMV | 401,870 | 401,870 |
| Absolute Ret Strat | FMV | 4,002,533 | 4,002,533 |
| Hedged Equity | FMV | 8,136,128 | 8,136,128 |
| Multi Sect Credit | FMV | 6,715,291 | 6,715,291 |
| Private Credit III | FMV | 1,303,350 | 1,303,350 |
| Private Credit IV | FMV | 230,179 | 230,179 |
| Private Equity V | FMV | 466,843 | 466,843 |
| Private Equity VI | FMV | 768,673 | 768,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grim Biehn Thatcher | 8,278 | 4,139 | 4,139 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 63 | 63 |
| Description | Amount |
|---|---|
| unrealized gain and loss | 8,956,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCS | 206,949 | 206,949 | ||
| From forms K1 | 170,995 | 170,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 15,300 | 15,300 | ||
| Section 4940 excise tax | 27,000 |