| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESILITE | 2019-07-20 | 60,513 | 8,647 | 200DB | 24.49 % | 14,820 | |||
| TVS | 2019-08-28 | 1,100 | 157 | 200DB | 24.49 % | 269 | |||
| SAUNA | 2019-09-05 | 2,054 | 294 | 200DB | 24.49 % | 503 | |||
| MATS | 2019-09-06 | 1,800 | 257 | 200DB | 24.49 % | 441 | |||
| EQUIPMENT | 2019-09-20 | 568 | 81 | 200DB | 24.49 % | 139 | |||
| EQUIPMENT | 2019-09-20 | 848 | 121 | 200DB | 24.49 % | 208 | |||
| BUILDING - GYM BUILDOUT | 2019-07-09 | 8,224 | 411 | 150DB | 9.50 % | 781 | |||
| BUILDING - GYM BUILDOUT | 2019-10-24 | 2,000 | 100 | 150DB | 9.50 % | 190 | |||
| BUILDING - GYM BUILDOUT | 2019-11-12 | 2,700 | 135 | 150DB | 9.50 % | 257 | |||
| EQUIPMENT | 2020-04-06 | 750 | 200DB | 14.29 % | 107 | ||||
| EQUIPMENT | 2020-04-09 | 11,416 | 200DB | 14.29 % | 1,631 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 79,049 | 27,675 | 51,374 | |
| Improvements | 12,924 | 1,874 | 11,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,695 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING/PROMOTION | 1,386 | |||
| BANK FEES | 36 | |||
| COACHING | 2,275 | |||
| DUES & SUBSCRIPTIONS | 155 | |||
| EQUIPMENT RENTAL | 8,000 | |||
| EVENT EXPENSES | 3,464 | |||
| FUNDRAISING EXPENSES | 7,251 | |||
| INSURANCE | 400 | |||
| INTEREST | 1,481 | |||
| LICENSES & PERMITS | 40 | |||
| MEALS | 1,408 | |||
| OFFICE EXPENSES | 30 | |||
| SUPPLIES | 19,447 | |||
| UNIFORMS & LAUNDRY | 1,670 |