| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 17,817 | 58,422 |
| AT & T INC COM | 12,055 | 13,710 |
| BECTON DICKINSON & CO | 6,169 | 50,340 |
| CHEVRON CORP COMMON STOCK | 18,975 | 38,708 |
| DISNEY WALT COMPANY HOLDING | 8,542 | 72,520 |
| HOME DEPOT INC | 15,890 | 146,781 |
| INTEL CORP | 26,715 | 70,278 |
| JPMORGAN CHASE & CO | 16,796 | 79,975 |
| MICROSOFT CORP | 17,388 | 211,316 |
| NEXTERA ENERGY INC COM | 11,512 | 134,384 |
| PFIZER INC | 41,203 | 113,424 |
| PROCTER & GAMBLE CO | 22,859 | 99,673 |
| VERIZON COMMUNICATIONS | 13,910 | 27,500 |
| WASTE MGMT INC DEL | 21,077 | 93,066 |
| WELLS FARGO & CO COM | 12,828 | 22,850 |
| ANALOG DEVICES INC | 19,244 | 37,804 |
| ABBOTT LABS COM | 23,491 | 37,911 |
| COCA-COLA CO | 31,026 | 36,602 |
| CORTEVA INC | 7,935 | 18,775 |
| DUPONT DE NEMOURS INC | 21,872 | 31,607 |
| HUNTINGTON BANCSHARES INC | 23,388 | 26,401 |
| TARGET CORP | 15,423 | 49,396 |
| UNITED PARCEL SERVICE CL B | 20,683 | 39,126 |
| WILLIAMS COS INC | 13,121 | 12,345 |
| BLACKROCK INC | 14,299 | 28,299 |
| BRISTOL MYERS SQUIBB CO | 18,454 | 20,058 |
| CISCO SYS INC | 20,785 | 29,510 |
| MCDONALDS COR | 17,932 | 23,746 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE ETF | AT COST | 72,559 | 100,800 |
| ISHARES MSCI EMERGING MKT FD | AT COST | 65,813 | 76,728 |
| ISHARES RUSSELL 2000 GROWTH | AT COST | 46,278 | 226,763 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 95,304 | 246,000 |
| MFS INTL GROWTH R6 #4805 | AT COST | 64,813 | 127,751 |
| PT CHARITABLE INCM FD | AT COST | 594,658 | 577,762 |
| VNGRD ST TERM INVMT GRADE ADM | AT COST | 200,353 | 205,414 |
| EATON VANCE GLBL MACR ABSOL RE | |||
| BLACKROCK EV DRIVEN EQTY FD #0 | AT COST | 43,587 | 44,433 |
| OAKMARK INTERNATIONAL #2886 | AT COST | 64,279 | 77,784 |
| BLACKROCK STRAT INC OPPS CL #1 | AT COST | 32,090 | 34,019 |
| DODGE & COX INCOME FD #147 | AT COST | 67,559 | 71,046 |
| DOUBLELINE CORE FIXED INC CL # | AT COST | 100,165 | 105,144 |
| WESTERN ASSET MAC OPP IS #5102 | AT COST | 33,454 | 36,012 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 82,981 | 83,025 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 897 | 897 | 0 | |
| CA STATE FILING FEE | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| CTF TIMING DIFFERENCE | 1,691 |
| ADJUSTMENTS FOR INCOME REINVESTMENTS | 3,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,356 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,948 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 309 | 309 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 226 | 226 | 0 |