| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING FEES | 31,663 | 31,663 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 144 W CEDAR-LAND | 2011-04-01 | 29,881 | L | ||||||
| 200 E CYPRESS LAND | 2010-12-03 | 65,423 | L | ||||||
| 412 S BROAD LAND | 2015-12-01 | 65,069 | L | ||||||
| 420 S BROAD LAND | 2011-05-23 | 40,963 | L | ||||||
| 422 S BROAD LAND | 2011-05-13 | 41,017 | L | ||||||
| 428/430 S BROAD-LD | 2014-06-05 | 61,426 | L | ||||||
| 525 W STATE LAND | 2012-03-01 | 41,202 | L | ||||||
| 144 W CEDAR - BLDG | 2011-04-01 | 54,754 | 17,338 | SL | 27 | 1,991 | 1,991 | 1,991 | |
| 144 W CEDAR-IMPROV | 2011-04-01 | 52,971 | 16,781 | SL | 27 | 1,926 | 1,926 | 1,926 | |
| 144 W CEDAR - FURN | 2011-04-01 | 583 | 580 | SL | 5 | ||||
| 144 W CEDAR - APPL | 2011-04-01 | 3,344 | 3,321 | SL | 5 | ||||
| 144 W CEDAR-LD IMP | 2011-04-01 | 4,500 | 2,613 | SL | 15 | 300 | 300 | 300 | |
| 144 W CEDAR-FL IMP | 2011-04-01 | 1,203 | 1,197 | SL | 7 | ||||
| 200 E CYPRESS-BLDG | 2010-12-02 | 163,515 | 53,762 | SL | 27 | 5,946 | 5,946 | 5,946 | |
| 200 E CYPRESS-APPL | 2010-12-03 | 366 | 366 | SL | 5 | ||||
| 200 E CYPRESS-APPL | 2012-05-09 | 596 | 596 | SL | 7 | ||||
| 200 E CYPRESS-CARP | 2012-06-11 | 2,000 | 2,000 | SL | 7 | ||||
| 200 E CYPRESS-DOOR | 2012-11-07 | 138 | 138 | SL | 7 | ||||
| 200 E CYPRESS-GAS | 2012-11-27 | 1,500 | 390 | SL | 27 | 55 | 55 | 55 | |
| 200 E CYPRESS-CARP | 2013-12-20 | 1,320 | 1,134 | SL | 7 | 186 | 186 | 186 | |
| 200 E CYPRESS-APPL | 2015-06-18 | 666 | 599 | SL | 5 | 67 | 67 | 67 | |
| 200 E CYPRESS-APPL | 2015-07-24 | 132 | 119 | SL | 5 | 13 | 13 | 13 | |
| 200 E CYPRESS-APPL | 2016-03-29 | 370 | 278 | SL | 5 | 74 | 74 | 74 | |
| 200 E CYPRESS-PORC | 2017-05-23 | 11,701 | 1,098 | SL | 27 | 425 | 425 | 425 | |
| 200 E CYPRESS-APPL | 2018-01-27 | 1,032 | 395 | SL | 5 | 206 | 206 | 206 | |
| 420 S BROAD-BLDG | 2011-05-13 | 65,837 | 20,648 | SL | 27 | 2,394 | 2,394 | 2,394 | |
| 420 S BROAD-IMPROV | 2011-10-06 | 1,810 | 993 | SL | 15 | 121 | 121 | 121 | |
| 422 S BROAD-APPL | 2011-10-27 | 543 | 543 | SL | 5 | ||||
| 428/430 BROAD BLDG | 2014-06-05 | 156,963 | 31,632 | SL | 27 | 5,708 | 5,708 | 5,708 | |
| 428/430 BROAD-APPL | 2015-07-24 | 143 | 128 | SL | 5 | 15 | 15 | 15 | |
| 428/430 BROAD-APPL | 2016-08-25 | 186 | 123 | SL | 5 | 37 | 37 | 37 | |
| 428/430 BROAD-APPL | 2018-07-24 | 508 | 144 | SL | 5 | 102 | 102 | 102 | |
| 428/430 BROAD-APPL | 2018-09-24 | 399 | 100 | SL | 5 | 80 | 80 | 80 | |
| 412 S BROAD-BLDG | 2015-12-01 | 158,395 | 23,520 | SL | 27 | 5,760 | 5,760 | 5,760 | |
| 412 S BROAD-IMPROV | 2018-07-11 | 4,996 | 273 | SL | 27 | 182 | 182 | 182 | |
| 412 S BROAD-APPL | 2018-04-19 | 350 | 117 | SL | 5 | 70 | 70 | 70 | |
| 525 W STATE-BLDG | 2012-03-01 | 111,761 | 31,835 | SL | 27 | 4,064 | 4,064 | 4,064 | |
| 525 W STATE-IMPROV | 2012-05-16 | 1,322 | 364 | SL | 27 | 48 | 48 | 48 | |
| 525 W STATE-IMPROV | 2012-06-04 | 1,892 | 523 | SL | 27 | 69 | 69 | 69 | |
| 525 W STATE-IMPROV | 2012-03-01 | 886,538 | 252,531 | SL | 27 | 32,238 | 32,238 | 32,238 | |
| 525 W STATE-IMPROV | 2012-03-01 | 15,864 | 15,864 | SL | 5 | ||||
| 525 W STATE-FURNIS | 2012-03-01 | 26,426 | 26,426 | SL | 5 | ||||
| 525 W STATE-F&F | 2012-06-01 | 8,660 | 8,660 | SL | 5 | ||||
| 525 W STATE-SCREEN | 2012-10-04 | 1,208 | 1,208 | SL | 5 | ||||
| 144 W CEDAR-IMPROV | 2019-10-02 | 2,300 | 21 | SL | 27 | 84 | 84 | 84 | |
| 200 E CYPRESS-APPL | 2019-04-02 | 581 | 87 | SL | 5 | 116 | 116 | 116 | |
| 200 E CYPRESS-CARP | 2019-03-05 | 2,360 | 281 | SL | 7 | 337 | 337 | 337 | |
| 412 S. BROAD-APPL | 2019-08-09 | 582 | 49 | SL | 5 | 116 | 116 | 116 | |
| 422 S BROAD-BLDG | 2011-05-13 | 65,783 | 20,631 | SL | 27 | 2,392 | 2,392 | 2,392 | |
| 422 S BROAD-IMPROV | 2011-10-06 | 1,810 | 993 | SL | 15 | 121 | 121 | 121 | |
| DECK | 2019-10-25 | 1,192 | 7 | SL | 27 | 43 | 43 | 43 | |
| 525 W STATE-IMPROV | 2012-05-23 | 1,080 | 296 | SL | 27 | 39 | 39 | 39 | |
| 500 E CYPRESS LAND | 2020-10-08 | 136,759 | L | ||||||
| 500 E CYPRESS BLDG | 2020-10-08 | 43,298 | SL | 39 | 280 | 280 | 280 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I, LINE 6A | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $193,551 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $7,337 TOTAL PART I, LINE 6A: $200,888 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRADED SECURITIES GROSS SALES PRICE: $10,398,849 BOOK BASIS: $10,395,223 NET GAIN/(LOSS): $3,626 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $189,925 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD SHORT TERM BOND FUND INS | 432,674 | 433,585 |
| BLACKROCK TOTAL US BOND FUND | 385,020 | 385,286 |
| CONESTOGA SMALL CAP INST | 178,075 | 268,873 |
| GOLDMAN SACHS GQG PARTNERS INT | 685,994 | 849,190 |
| MATTHEWS ASIAN GROWTH AND INCO | 744,832 | 868,949 |
| SPDR GOLD SHARES | 400,300 | 403,985 |
| THORNBURG LIMITED TERM INCOME | 430,000 | 430,136 |
| USQ CORE REAL ESTATE FUND CLAS | 3,770,075 | 3,827,784 |
| VANGUARD 500 INDEX FUND ADM | 3,678,036 | 4,867,433 |
| VANGUARD MID-CAP INDEX FD ADMI | 492,136 | 689,254 |
| VANGUARD SMALL CAP INDEX FD AD | 136,586 | 227,680 |
| WCM FOCUSED INTL GROWTH FUNDS | 608,480 | 878,804 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 144 W CEDAR-LAND | 29,881 | 29,881 | ||
| 200 E CYPRESS LAND | 65,423 | 65,423 | ||
| 412 S BROAD LAND | 65,069 | 65,069 | ||
| 420 S BROAD LAND | 40,963 | 40,963 | ||
| 422 S BROAD LAND | 41,017 | 41,017 | ||
| 428/430 S BROAD-LD | 61,426 | 61,426 | ||
| 525 W STATE LAND | 41,202 | 41,202 | ||
| 144 W CEDAR - BLDG | 54,754 | 19,329 | 35,425 | |
| 144 W CEDAR-IMPROV | 52,971 | 18,707 | 34,264 | |
| 144 W CEDAR - FURN | 583 | 580 | 3 | |
| 144 W CEDAR - APPL | 3,344 | 3,321 | 23 | |
| 144 W CEDAR-LD IMP | 4,500 | 2,913 | 1,587 | |
| 144 W CEDAR-FL IMP | 1,203 | 1,197 | 6 | |
| 200 E CYPRESS-BLDG | 163,515 | 59,708 | 103,807 | |
| 200 E CYPRESS-APPL | 366 | 366 | ||
| 200 E CYPRESS-APPL | 596 | 596 | ||
| 200 E CYPRESS-CARP | 2,000 | 2,000 | ||
| 200 E CYPRESS-DOOR | 138 | 138 | ||
| 200 E CYPRESS-GAS | 1,500 | 445 | 1,055 | |
| 200 E CYPRESS-CARP | 1,320 | 1,320 | ||
| 200 E CYPRESS-APPL | 666 | 666 | ||
| 200 E CYPRESS-APPL | 132 | 132 | ||
| 200 E CYPRESS-APPL | 370 | 352 | 18 | |
| 200 E CYPRESS-PORC | 11,701 | 1,523 | 10,178 | |
| 200 E CYPRESS-APPL | 1,032 | 601 | 431 | |
| 420 S BROAD-BLDG | 65,837 | 23,042 | 42,795 | |
| 420 S BROAD-IMPROV | 1,810 | 1,114 | 696 | |
| 422 S BROAD-APPL | 543 | 543 | ||
| 428/430 BROAD BLDG | 156,963 | 37,340 | 119,623 | |
| 428/430 BROAD-APPL | 143 | 143 | ||
| 428/430 BROAD-APPL | 186 | 160 | 26 | |
| 428/430 BROAD-APPL | 508 | 246 | 262 | |
| 428/430 BROAD-APPL | 399 | 180 | 219 | |
| 412 S BROAD-BLDG | 158,395 | 29,280 | 129,115 | |
| 412 S BROAD-IMPROV | 4,996 | 455 | 4,541 | |
| 412 S BROAD-APPL | 350 | 187 | 163 | |
| 525 W STATE-BLDG | 111,761 | 35,899 | 75,862 | |
| 525 W STATE-IMPROV | 1,322 | 412 | 910 | |
| 525 W STATE-IMPROV | 1,892 | 592 | 1,300 | |
| 525 W STATE-IMPROV | 886,538 | 284,769 | 601,769 | |
| 525 W STATE-IMPROV | 15,864 | 15,864 | ||
| 525 W STATE-FURNIS | 26,426 | 26,426 | ||
| 525 W STATE-F&F | 8,660 | 8,660 | ||
| 525 W STATE-SCREEN | 1,208 | 1,208 | ||
| 144 W CEDAR-IMPROV | 2,300 | 105 | 2,195 | |
| 200 E CYPRESS-APPL | 581 | 203 | 378 | |
| 200 E CYPRESS-CARP | 2,360 | 618 | 1,742 | |
| 412 S. BROAD-APPL | 582 | 165 | 417 | |
| 422 S BROAD-BLDG | 65,783 | 23,023 | 42,760 | |
| 422 S BROAD-IMPROV | 1,810 | 1,114 | 696 | |
| DECK | 1,192 | 50 | 1,142 | |
| 525 W STATE-IMPROV | 1,080 | 335 | 745 | |
| 500 E CYPRESS LAND | 136,759 | 136,759 | ||
| 500 E CYPRESS BLDG | 43,298 | 280 | 43,018 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGACY VENTURE X LLC | 29,049 | 28,673 | |
| LEGACY VENTURES VIII, LLC | 722,893 | 1,349,667 | |
| MISSIONOG PARALLEL FD II, LP | 264,941 | 399,039 | |
| OSAGE UNIVERSITY PARTNERS II, | 791,901 | 958,544 | |
| SEAMARK FUND LP | 815,784 | 3,146,930 | |
| SOVEREIGN'S CAPITAL II, LP | 253,628 | 418,423 | |
| US FARMING REALTY TRUST II, LP | 827,565 | 950,804 | |
| USFRT KINSTON PARTNERS LP | 288,459 | 350,924 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI LOAN - DEFY VENTURES INC | 435,090 | 435,090 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,500 | 21,500 | ||
| K-1 Exp LEGACY VENTURE X LLC | 951 | 951 | ||
| K-1 Exp LEGACY VENTURES VIII, | 33,171 | 33,171 | ||
| K-1 Exp MISSIONOG PARALLEL FD | 12,307 | 12,307 | ||
| K-1 Exp OSAGE UNIVERSITY PARTN | 20,860 | 20,860 | ||
| K-1 Exp SEAMARK FUND LP | 34,082 | 34,082 | ||
| K-1 Exp SOVEREIGN'S CAPITAL II | 11,517 | 11,516 | ||
| K-1 Exp US FARMING REALTY TRUS | 25 | |||
| K-1 Exp USFRT KINSTON PARTNERS | 2 | |||
| State or Local Filing Fees | 25 | 25 | ||
| PROPERTY MAINTENANCE & MGMT | 156,405 | 156,405 | ||
| BANK CHARGES | 219 | 219 | ||
| DUES & LICENSES | 1,348 | 1,156 | 192 | |
| COMPUTER & IT COSTS | 1,163 | 1,163 | ||
| BOOKS, SUBSCRIPTIONS, REFERNCE | 585 | 585 | ||
| POSTAGE & SHIPPING | 376 | 376 | ||
| SUPPLIES AND OTHER | 1,990 | 1,990 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss LEGACY VENTURES VIII, LLC | 438 | 625 | |
| K-1 Inc/Loss OSAGE UNIVERSITY PARTNERS II, LP | 655 | 655 | |
| K-1 Inc/Loss SEAMARK FUND LP | 558 | 558 | |
| K-1 Inc/Loss SOVEREIGN'S CAPITAL II, LP | 1,908 | 1,908 | |
| K-1 Inc/Loss US FARMING REALTY TRUST II, LP | -6,665 | -9,262 | |
| K-1 Inc/Loss USFRT KINSTON PARTNERS LP | 9,849 | 2,682 | |
| Interest Income - PRI | 8,862 | 8,862 | 8,862 |
| INTEREST INCOME - NOTE RECEIVABLE | 36,662 | 36,662 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 13,762 | 17,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 47,616 | 47,616 | ||
| PROJECT MANAGEMENT SERVICES | 369,690 | 369,690 | ||
| PHILANTHROPIC CONSULTING | 519,144 | 519,144 | ||
| OFFICE ADMINISTRATION | 3,383 | 3,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-T Estimated Tax for 2020 | 1,400 | |||
| 990-T Extension for 2019 | 8,300 | |||
| FOREIGN TAX | 3,229 | 3,229 |