| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 12,249 | 10,981 |
| 464287226 ISHARES CORE TOTAL U | 34,259 | 36,219 |
| 464288612 ISHARES BARCLAYS INT | 50,089 | 51,883 |
| 31420B300 FEDERATED INST HI YL | 16,815 | 16,818 |
| 057071854 BAIRD AGGREGATE BOND | 34,173 | 36,203 |
| 693390882 P I M C O FOREIGN BO | 10,499 | 10,660 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 13,280 | 27,256 |
| 741479109 PRICE T ROWE GROWTH | 18,503 | 55,650 |
| 921921300 VANGUARD EQUITY INCO | 41,757 | 68,244 |
| 779572106 T ROWE PRICE SMALL C | 15,828 | 30,251 |
| 922908710 VANGUARD 500 INDEX A | 52,525 | 83,848 |
| 46432F842 ISHARES CORE MSCI EA | 16,339 | 19,567 |
| 46434G103 ISHARES CORE MSCI EM | 20,046 | 25,158 |
| 412295107 HARDING LOEVNER INTL | 14,462 | 19,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | AT COST | 41,365 | 50,229 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 10,643 | 20,466 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 10,446 | 12,431 |
| 922042676 VANGUARD GLBL EX US | AT COST | 5,986 | 6,366 |
| 922908553 VANGUARD REIT ETF | AT COST | 11,355 | 13,711 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 21,374 | 21,190 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 98 | 0 | 98 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 | |
| GRANT RECOVERY | 667 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 79 | 79 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 375 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |