| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,440 | 3,440 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC | 8,966 | 9,192 |
| 89400J107 TRANSUNION | 12,571 | 15,608 |
| H1467J104 CHUBB LTD | 2,413 | 2,531 |
| 79466L302 SALESFORCE COM INC | 11,394 | 12,097 |
| 56585A102 MARATHON PETROLEUM C | 15,706 | 16,621 |
| 278865100 ECOLAB INC | 12,124 | 12,146 |
| 67066G104 NVIDIA CORP | 9,061 | 11,699 |
| 46625H100 J P MORGAN CHASE CO | 20,283 | 20,642 |
| G6095L109 APTIV PLC | 5,392 | 6,674 |
| 70450Y103 PAYPAL HOLDINGS INC | 22,343 | 23,420 |
| 22266L106 COUPA SOFTWARE INC | 6,480 | 5,425 |
| 375558103 GILEAD SCIENCES INC | 10,943 | 11,268 |
| 217204106 COPART INC COM | 10,299 | 12,495 |
| 22160K105 COSTCO WHSL CORP | 16,726 | 19,337 |
| 91324P102 UNITED HEALTH GROUP | 7,911 | 8,244 |
| 78409V104 S P GLOBAL INC | 3,782 | 4,287 |
| 88339J105 TRADE DESK INC THE C | 4,109 | 4,915 |
| 931142103 WAL MART STORES INC | 13,343 | 13,542 |
| 03027X100 AMERICAN TOWER CORP | 15,110 | 16,968 |
| 81762P102 SERVICENOW INC | 3,233 | 3,527 |
| 57667L107 MATCH GROUP INC NEW | 19,813 | 22,457 |
| 02079K305 ALPHABET INC CL A | 15,928 | 18,862 |
| 76680R206 RINGCENTRAL INC | 8,172 | 6,682 |
| 437076102 HOME DEPOT INC | 6,462 | 6,564 |
| 595112103 MICRON TECHNOLOGY IN | 11,415 | 10,163 |
| 808513105 SCHWAB CHARLES CORP | 15,125 | 16,104 |
| 012653101 ALBEMARLE CORP | 9,004 | 12,568 |
| 009066101 AIRBNB INC CL A | 5,069 | 4,320 |
| 28176E108 EDWARDS LIFESCIENCES | 4,501 | 5,614 |
| 87918A105 TELADOC INC | 13,496 | 11,134 |
| 893641100 TRANSDIGM GROUP INC | 11,838 | 12,822 |
| 023135106 AMAZON.COM INC | 40,044 | 39,931 |
| 15135B101 CENTENE CORP COM | 15,951 | 16,672 |
| 57636Q104 MASTERCARD INC | 7,506 | 7,719 |
| 92556V106 VIATRIS INC | 10,060 | 10,806 |
| 037833100 APPLE INC | 33,351 | 36,757 |
| 461202103 INTUIT INC | 8,098 | 10,599 |
| 30303M102 FACEBOOK INC A | 15,125 | 17,815 |
| 776696106 ROPER INDS INC | 10,657 | 12,284 |
| 060505104 BANK OF AMERICA CORP | 20,672 | 20,868 |
| 87612E106 TARGET CORP | 15,524 | 19,579 |
| 594918104 MICROSOFT CORP | 41,266 | 45,586 |
| 902252105 TYLER TECHNOLOGIES I | 5,789 | 6,404 |
| BEGINNING BOOK VALUE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | AT COST | 283,167 | 372,054 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 81,159 | 127,104 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 120,000 | 120,810 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 40,811 | 41,090 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 115,000 | 135,379 |
| 87245P668 TIAA CREF INFLATION | AT COST | 100,000 | 103,020 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 440,000 | 443,797 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 72,828 | 99,476 |
| 808524847 SCHWAB US REIT ETF | AT COST | 85,950 | 112,236 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 239,539 | 293,210 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 505,860 | 507,183 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 185,699 | 184,978 |
| 464287200 ISHARES S P 500 E T | AT COST | 392,845 | 616,560 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 160,857 | 205,433 |
| 024524217 AMERICAN BEACON STEP | AT COST | 125,000 | 186,481 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE REFUND | 48 | 48 | |
| GRANT RECOVERIES | 49,650 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 76 |
| ROC ADJUSTMENT | 1,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 425 | 425 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |