| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep & Accounting | 1,505 | 0 | 0 | 1,505 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2012-12-11 | 3,211 | 3,211 | M | 5 | 0 | 0 | 0 | |
| Air Cconditioners | 2014-07-08 | 612 | 612 | M | 5 | 0 | 0 | 0 | |
| TV set | 2014-07-14 | 178 | 178 | M | 5 | 0 | 0 | 0 | |
| Chairs | 2015-04-24 | 333 | 333 | M | 5 | 0 | 0 | 0 | |
| Air Conditioner Window unit | 2017-08-08 | 319 | 227 | M | 5 | 37 | 0 | 0 | |
| Carpet | 2018-09-24 | 5,104 | 740 | M | 15 | 436 | 0 | 0 | |
| Book bins | 2021-05-14 | 585 | 0 | M | 5 | 29 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Delaware SMID CAP Growth Fnd | 44,957 | 44,957 |
| WCM Focussed International Grw | 40,637 | 40,637 |
| WCM Focussed Emerging Mrkts | 18,398 | 18,398 |
| Loomis Sayles | 128,504 | 128,504 |
| American Funds New World | 19,002 | 19,002 |
| Vanguard Core Bond Fund | 101,047 | 101,047 |
| SPDR Consumer Staples Select | 19,306 | 19,306 |
| SPDR Utilities Select | 0 | 0 |
| iShares TR EXPND Tec | 20,680 | 20,680 |
| T Rowe Price Blue Chip Growth | 113,938 | 113,938 |
| PIMCO Invt Grade | 0 | 0 |
| BNY Mellon Global Real Return | 18,470 | 18,470 |
| Calamos Market Neutral Inc | 36,395 | 36,395 |
| Amazon Inc | 19,966 | 19,966 |
| Apple Inc | 21,733 | 21,733 |
| Putnam Divrsified Inc Trust | 0 | 0 |
| Netflix | 9,316 | 9,316 |
| Blackrock Mid Cap Growth | 51,784 | 51,783 |
| Vanguard Tax Managed Small Cap | 36,989 | 36,989 |
| JP Morgan Core Plus | 129,456 | 129,456 |
| MSIFT Short Duration | 0 | 0 |
| First Trust NASDAQ Rising Div | 75,884 | 75,884 |
| IShares TR MSCI | 29,573 | 29,573 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Raymond James Sweep | 16,019 | 16,019 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Books | 6,775 | 0 | 0 | 6,775 |
| Mileage Reimbursement | 30 | 0 | 0 | 30 |
| Miscellaneous | 9 | 0 | 0 | 9 |
| Dues | 200 | 0 | 0 | 200 |
| Insurance | 2,326 | 0 | 0 | 2,326 |
| Background Check | 25 | 0 | 0 | 25 |
| Office Supplies | 150 | 0 | 0 | 150 |
| Postage and Delivery | 176 | 0 | 0 | 176 |
| Supplies | 91 | 0 | 0 | 91 |
| Recognitions | 27 | 0 | 0 | 27 |
| Program Expense | 201 | 0 | 0 | 201 |
| Summer Program | 40 | 0 | 0 | 40 |
| Telephone | 745 | 0 | 0 | 745 |
| Subscriptions | 189 | 0 | 0 | 189 |
| Software | 460 | 0 | 0 | 460 |
| Grant Expenses | 1,574 | 0 | 0 | 1,574 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fines | 388 | 0 | 0 |
| Vendor Shopping Night | 1,533 | 0 | 0 |
| Book Sales | 390 | 0 | 0 |
| Program Fees | 40 | 0 | 0 |
| Other Income | 96 | 0 | 0 |
| Description | Amount |
|---|---|
| Net Investment Income | 15,957 |
| Inc in Stock Holding Mkt Value | 112,644 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 670 | 1,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 0 | 8,094 | 0 | 8,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 2,882 | 0 | 0 | 0 |
| Taxes | 302 | 0 | 0 | 0 |