| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,037 | 1,037 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99RE60452 59.708 ACRES TOWER R | AT COST | 1 | 280,000 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 411511504 HARBOR CAPITAL APRCT | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 20,178 | 24,124 |
| 99RE60643 3550 TOWER ROAD MAID | AT COST | 1 | 2,133 |
| 81369Y704 AMEX INDUSTRIAL SPDR | AT COST | 27,893 | 36,796 |
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 19,744 | 19,511 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 38,503 | 55,041 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 78,128 | 82,464 |
| 464287705 ISHARES S&P MID-CAP | |||
| 81369Y605 AMEX FINANCIAL SELEC | |||
| 81369Y407 AMEX CONSUMER DISCR | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 81369Y852 COMM SERV SELECT SEC | |||
| 81369Y209 HEALTH CARE SELECT S | AT COST | 24,045 | 34,491 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 55273H353 MFS VALUE FUND-R5 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,134 | 74,588 |
| 921937827 VANGUARD BD INDEX FD | |||
| 81369Y308 CONSUMER STAPLES SEC | AT COST | 14,808 | 17,591 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 81369Y100 AMEX MATERIALS SPDR | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 24,180 | 34,620 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 29,803 | 30,838 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 50,383 | 67,572 |
| 803431410 JAMES ALPHA GL REAL | |||
| 464287150 ISHARES TRS & P 1500 | AT COST | 107,937 | 162,002 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 30,231 | 58,139 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 25,707 | 31,625 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 54,053 | 70,740 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 163,567 | 167,819 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 67,313 | 84,660 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 37,604 | 38,210 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| Rent and Royalty Expense | 338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61 | 61 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 2,429 | 2,429 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,653 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 86 | 86 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |