| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990 PF PART VII-A LINE 3 | PLEASE SEE THE ATTACHED FOR THE "REMOVAL AND ACCEPTANCE OF TRUSTEE AND SECOND AMENDMENT TO AND RESTATEMENT OF MILDRED HERBERT AND JULIAN SIMON FOUNDATION" |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE NT 2.85% 2/23/23 | 99,109 | 103,130 |
| GILEAD SCIENCES NT 3.7% 4/1/24 | 101,347 | 106,833 |
| IBM CORP NT 3.45% 2/19/26 | 99,635 | 109,390 |
| ISHARES IBOXX HIGH YIELD | 428,715 | 458,010 |
| ISHARES INTERMEDIATE | 3,201,809 | 3,345,448 |
| MEDTRONIC INC NT 3.5% 3/15/25 | 69,919 | 75,937 |
| SCHWAB US TIPS ETF | 525,393 | 599,328 |
| WELLS FARGO CO NT 3.5% 3/8/22 | 100,700 | 101,397 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALBEMARLE CORP | 43,892 | 100,069 |
| ALLSPRING SPL M/C VAL FD INST | 883,844 | 1,175,988 |
| ALPHABET INC CL A | 83,695 | 264,678 |
| AMAZON COM INC | 91,632 | 371,210 |
| AMER BCN STEPH M/C GRW-R5 | 584,389 | 914,588 |
| AMERICAN CAMPUS COMMUNITIES | 40,395 | 39,971 |
| AMERICAN TOWER CORP | 27,099 | 74,315 |
| APPLE INC | 91,438 | 292,622 |
| APTIV PLC | 10,653 | 23,835 |
| ARISTA NETWORKS INC | 98,891 | 137,456 |
| BANK OF AMERICA CORP | 77,107 | 153,627 |
| BIOGEN IDEC INC | 27,776 | 33,959 |
| BRISTOL MYERS SQUIBB COMPANY | 36,056 | 38,165 |
| CAUSEWAY EMERGING MARKETS-IS | 454,558 | 493,886 |
| CENTENE CORPORATION | 170,831 | 186,307 |
| CHUBB LTD | 62,077 | 93,159 |
| CITIGROUP INC | 12,625 | 15,791 |
| COGNEX CORP | 18,690 | 36,901 |
| COSTCO WHSL CORP NEW | 31,181 | 96,610 |
| COTERRA ENERGY INC CL A | 56,752 | 78,728 |
| DELTA AIR LINES INC | 109,412 | 94,594 |
| ECOLAB INC | 51,107 | 55,910 |
| EDWARDS LIFESCIENCES CP-WI | 10,842 | 39,057 |
| ELECTRONIC ARTS | 84,776 | 128,025 |
| FIDELITY NATL INFO SVC | 11,309 | 17,035 |
| GILEAD SCIENCES INC | 81,777 | 90,246 |
| HORMEL FOODS CORP | 17,042 | 22,140 |
| ISHARES CORE MSCI EAFE ETF | 1,681,517 | 2,142,113 |
| ISHARES CORE S&P SMALL-CAP ETF | 386,977 | 639,853 |
| JP MORGAN CHASE & CO | 96,191 | 153,869 |
| LYONDELLBASELL INDU-CL A | 13,557 | 14,078 |
| MARATHON PETROLEUM CORP | 93,628 | 105,386 |
| MASTERCARD INCORPORATED CLASS A | 6,957 | 27,814 |
| META PLATFORMS, INC | 91,994 | 245,040 |
| MICRON TECHNOLOGY | 11,442 | 23,069 |
| MICROSOFT CORP | 66,514 | 371,289 |
| MOHAWK INDS INC | 40,576 | 39,915 |
| NEUBERG BERM EMRG MRKT-I | 229,662 | 264,595 |
| PAYPAL HOLDINGS INC | 21,497 | 70,257 |
| RINGCENTRAL INC-CLASS A | 21,376 | 64,163 |
| ROPER INDS INC | 46,456 | 50,413 |
| S&P GLOBAL INC | 23,627 | 93,476 |
| SCHWAB CHARLES CORP | 47,356 | 97,970 |
| SCHWAB US REIT ETF | 286,324 | 283,216 |
| SERVICENOW INC | 9,515 | 84,006 |
| SPLUNK INC | 115,288 | 154,116 |
| SQUARE INC-A | 15,264 | 76,029 |
| T ROWE PRICE MID-CAP GROWTH FUND INC | 244,274 | 260,177 |
| TC ENERGY CORP ADR | 46,373 | 59,151 |
| TELADOC HEALTH INC | 84,788 | 49,710 |
| TRADE DESK INC/THE | 34,869 | 105,450 |
| TRANSDIGM GROUP INC | 22,762 | 56,211 |
| TRANSUNION | 76,256 | 106,695 |
| TYLER TECHNOLOGIES INC | 19,321 | 50,452 |
| UNITEDHEALTH GROUP INC | 33,933 | 107,454 |
| VANGUARD REAL ESTATE ETF | 113,357 | 150,736 |
| VIATRIS INC | 62,784 | 53,997 |
| WALMART INC | 47,612 | 90,592 |
| WESTERN DIGITAL CORP | 30,715 | 23,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,227 | 0 | 5,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING MEMBERSHIP DUES | 1,458 | 0 | 1,458 | |
| OTHER INVESTMENT FEES | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROCEEDS FROM SECURITIES LITIGATION | 1,766 | 1,766 | 1,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,474 | 0 | 0 | |
| FOREIGN TAXES PAID | 488 | 488 | 0 |