| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 411512478 HARBOR LARGE CAP VAL | AT COST | 373,000 | 371,044 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 120,000 | 206,796 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,197,340 | 2,408,284 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 45,000 | 71,129 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 100,000 | 100,179 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 563,302 | 596,087 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 98,826 | 157,938 |
| 921939203 VANGUARD INTERNATION | AT COST | 125,000 | 134,090 |
| 01878T855 ALLIANCE BERNSTEIN C | AT COST | 181,317 | 255,485 |
| 256210105 DODGE & COX INCOME F | AT COST | 329,775 | 344,962 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 199,124 | 280,891 |
| 464287507 ISHARES CORE S&P MID | AT COST | 93,194 | 137,323 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 50,000 | 47,038 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 333 |
| 2020 TRANSACTION POSTED IN 2021 | 608 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,015 | 0 | 2,015 | |
| MAP MANAGEMENT FEES | 4,550 | 4,550 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 391 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 536 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 269 | 269 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |