| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIG INC - 4.872% - 06/01/2022 | 610,830 | 588,048 |
| ALBERTSONS COS LLC/SAFEWAY INC - 5.750% - 03/15/2025 | 3,570 | 4,130 |
| ALEXANDRIA REAL ESTATE EQ - 3.450% - 04/30/2025 | 26,244 | 27,637 |
| AMC NETWORKS INC - 4.750% - 08/01/2025 | 46,350 | 46,350 |
| AMERICAN EXPRESS - 8.150% - 03/19/2038 | 47,650 | 79,250 |
| AMERICAN HONDA FIN CORP - 3.500% - 02/15/2028 | 64,765 | 68,664 |
| ANHEUSER BUSCH - 4.000% - 04/28/2028 | 53,772 | 62,520 |
| ARCONIC INC - 5.870% - 02/23/2022 | 97,301 | 104,375 |
| AT&T INC - 2.300% - 06/01/2027 | 55,942 | 56,981 |
| AVALONBAY COMMUNITIES - 3.500% - 11/15/2025 | 60,026 | 62,704 |
| B AND G FOODS - 5.250% - 04/01/2025 | 11,164 | 12,343 |
| BALL CORP - 2.875% - 08/15/2030 | 5,970 | 5,972 |
| BANC ONE - 7.750% - 07/15/2025 | 570,000 | 731,966 |
| BANK AMER CORP - 3.500% - 04/19/2026 | 52,569 | 60,766 |
| BANK ONE CORP - 8.750% - 09/01/2030 | 50,749 | 74,238 |
| BEAZER HOMES USA INC - 5.875% - 10/15/2027 | 12,516 | 12,675 |
| BELLSOUTH TELECOMMUNTNS - 7.000% - 10/01/2025 | 500,000 | 685,137 |
| BUCKEYE PARTNERS - 4.125% - 12/01/2027 | 14,816 | 15,346 |
| CENTURY TEL - 6.875% - 01/15/2028 | 97,626 | 116,810 |
| CENTURYLINK INC - 5.625% - 04/01/2025 | 11,640 | 13,080 |
| CENTURYLINK INC NOTE - 6.450% - 06/15/2021 | 104,053 | 101,625 |
| CHEVRON CORP - 3.191% - 06/24/2023 | 57,863 | 57,285 |
| CITIGROUP - 5.950% - 12/31/2049 | 503,166 | 543,125 |
| CITIGROUP BOND - 4.450% - 09/29/2027 | 504,005 | 582,435 |
| CITIGROUP INC - 3.200% - 10/21/2026 | 56,741 | 59,511 |
| COMCAST CORP - 3.000% - 02/01/2024 | 57,326 | 56,971 |
| COMCAST CORP - 9.455% - 11/15/2022 | 11,458 | 11,632 |
| CONAGRA FOODS INC - 3.200% - 01/25/2023 | 256,091 | 267,188 |
| CONOCOPHILLIPS - 3.350% - 11/15/2024 | 55,308 | 58,983 |
| COSTCO - 2.750% - 05/18/2024 | 45,241 | 48,381 |
| CSC HLDGS INC NOTE - 5.250% - 06/01/2024 | 4,356 | 4,305 |
| DIGITAL RLTY TR INC - 3.700% - 08/15/2027 | 11,567 | 11,464 |
| DISCOVER FINL SVCS COM - 4.250% - 03/15/2026 | 250,000 | 273,075 |
| DUKE ENERGY CAROLINAS - 2.950% - 12/01/2026 | 9,934 | 11,100 |
| ELANCO ANIMAL HEALTHINC - 4.900% - 08/28/2028 | 23,258 | 25,085 |
| EMBARQ CORP NT - 7.995% - 06/01/2036 | 297,500 | 307,238 |
| ENCOMPASS HEALTH CORP - 4.625% - 04/01/2031 | 28,075 | 27,625 |
| ENERGY TRANSFER PARTNERS - 3.600% - 02/01/2023 | 53,089 | 56,456 |
| EQUINIX INC - 5.375% - 05/15/2027 | 12,930 | 13,025 |
| FIRST ENERGY CORP - 7.375% - 11/15/2031 | 669,230 | 701,465 |
| FORD HOLDINGS INC - 9.300% - 03/01/2030 | 592,711 | 558,597 |
| FORD MOTOR COMPANY - 4.346% - 12/08/2026 | 46,805 | 48,114 |
| FORD MTR - 7.500% - 08/01/2026 | 62,666 | 64,625 |
| FORTUNE BRANDS INC - 6.625% - 07/15/2028 | 19,818 | 24,745 |
| GE CAP CORP - 5.200% - 07/15/2034 | 103,189 | 113,570 |
| GE CAP CORP - 5.250% - 07/15/2034 | 83,577 | 91,035 |
| GENERAL ELECTRIC CO - 3.450% - 05/15/2024 | 62,220 | 65,102 |
| GENERAL MOTORS - 3.450% - 01/14/2022 | 502,005 | 512,608 |
| GOLDMAN SACHS GP INC - 5.950% - 01/15/2027 | 273,833 | 312,263 |
| GOLDMAN SACHS GROUP - 3.200% - 02/23/2023 | 55,973 | 59,003 |
| GOLDMAN SACHS GROUP - 4.250% - 10/21/2025 | 252,130 | 284,480 |
| GOLDMAN SACHS GROUP INC - 6.750% - 10/01/2037 | 141,975 | 221,714 |
| GRAPHIC PACKAGING CORP COM STK - 4.125% - 08/15/2024 | 14,686 | 15,900 |
| HCP INC - 3.250% - 07/15/2026 | 62,584 | 66,758 |
| HOME DEPOT INC - 2.950% - 06/15/2029 | 56,445 | 60,076 |
| HOSPITAL PROPERTIES TRUST - 5.250% - 02/15/2026 | 500,353 | 488,940 |
| HSBC HOLDINGS PLC - 4.250% - 03/14/2024 | 506,255 | 550,030 |
| HUNTSMAN INTL LLC - 4.500% - 05/01/2029 | 11,947 | 13,802 |
| INGERSOLL RAND CO - 9.000% - 08/15/2021 | 108,286 | 103,918 |
| INGLES MKTS INC - 5.750% - 06/15/2023 | 5,188 | 5,050 |
| JEFFERIES GROUP INC - 6.450% - 06/08/2027 | 264,856 | 319,925 |
| JP MORGAN CHASE - 3.125% - 01/23/2025 | 53,994 | 60,929 |
| KLA TENCOR CORP - 5.650% - 11/01/2034 | 495,223 | 662,850 |
| KRAFT HEINZ - 4.375% - 06/01/2046 | 14,408 | 15,933 |
| LEHMAN BRTH HLD ESCROW DPS - 7.950% - 12/31/2049 | 50,000 | 20 |
| LEVI STRAUSS &CO - 5.000% - 05/01/2025 | 30,150 | 30,713 |
| LIMITED BRANDS INC - 6.950% - 03/01/2033 | 5,804 | 6,396 |
| LOUISIANA PACIFIC CP - 4.875% - 09/15/2024 | 12,060 | 12,300 |
| LOWES COS INC NOTE - 3.750% - 04/15/2021 | 32,538 | 32,092 |
| MAGELLAN MIDSTREAM PRTNRS LP - 3.250% - 06/01/2030 | 12,720 | 13,216 |
| MATTEL - 3.150% - 03/15/2023 | 7,800 | 8,130 |
| MERRILL LYNCH - 6.220% - 09/15/2026 | 19,170 | 25,248 |
| METLIFE - 3.600% - 04/10/2024 | 258,855 | 274,420 |
| MGM RESORTS INTL BOND - 4.625% - 09/01/2026 | 8,964 | 9,383 |
| MORGAN STANLEY - 6.250% - 08/09/2026 | 101,874 | 126,857 |
| MORGAN STANLEY FR - 3.700% - 10/23/2024 | 55,227 | 62,152 |
| MURPHY OIL CP HLDG - 5.625% - 05/01/2027 | 15,563 | 15,844 |
| NUSTAR LOGISTICS - 4.750% - 02/01/2022 | 11,640 | 12,210 |
| PACKAGING CORP AMER - 3.000% - 12/15/2029 | 63,803 | 65,710 |
| PHILLIPS 66 - 4.300% - 04/01/2022 | 59,662 | 56,381 |
| POLYONE CORP NOTE - 5.250% - 03/15/2023 | 12,607 | 12,780 |
| QVC INC - 4.450% - 02/15/2025 | 12,134 | 12,840 |
| RADIOSHACK CORP SR NT - 6.750% - 05/15/2019 | 76,007 | 0 |
| REPUBLIC SVCS INC - 2.300% - 03/01/2030 | 65,335 | 67,491 |
| SABRA HLTH CARE - 5.125% - 08/15/2026 | 8,594 | 9,053 |
| SALLY HLDGS LLC - 5.625% - 12/01/2025 | 2,095 | 2,058 |
| SOUTHERN COPPER CORP - 7.500% - 07/27/2035 | 114,935 | 150,369 |
| TEMPUR SEALY - 5.500% - 06/15/2026 | 23,640 | 24,840 |
| TIME WARNER INC - 6.100% - 07/15/2040 | 103,781 | 123,456 |
| TOLL BROS FIN CORP - 3.800% - 11/01/2029 | 10,266 | 10,825 |
| TYSON FOODS INC SR NT - 3.950% - 08/15/2024 | 58,558 | 59,884 |
| UNDER ARMOUR INC - 3.250% - 06/15/2026 | 54,608 | 54,124 |
| UNITED RENTALS - 5.250% - 01/15/2030 | 62,489 | 63,128 |
| VERIZON COMMUNICATIONS INC - 4.125% - 03/16/2027 | 39,135 | 43,374 |
| WALGREENS BOOTS ALLIANCE - 3.800% - 11/18/2024 | 56,276 | 59,596 |
| WASTE CONNECTIONS INC - 2.600% - 02/01/2030 | 55,414 | 57,338 |
| WASTE MGMT INC - 2.400% - 05/15/2023 | 54,900 | 56,260 |
| WELLS FARGO & CO - 3.000% - 10/23/2026 | 55,213 | 61,594 |
| WEYERHAEUSER CO - 6.950% - 10/01/2027 | 78,931 | 94,657 |
| YUM BRANDS INC NOTE CALL MAKE WHOLE3.62500% 03/15/2031 - 3.625% - 03/15/2031 | 40,245 | 39,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 26,158 | 25,822 |
| ABBOTT LABS | 14,506 | 35,841 |
| ABBVIE INC | 269,408 | 334,290 |
| ACCENTURE PLC | 5,202 | 7,500 |
| ACTIVISION BLIZZARD INC | 6,220 | 6,916 |
| ADOBE SYSTEMS, INC | 5,352 | 10,093 |
| ADVANCE AUTO PARTS INC | 12,307 | 15,660 |
| AIR PRODS & CHEM INC | 18,837 | 35,746 |
| ALIBABA GROUP HOLDING LTD | 4,763 | 6,346 |
| ALLY FINANCIAL INC | 8,959 | 16,233 |
| ALPHABET INC CL A | 459,067 | 961,191 |
| ALTRIA GROUP INC | 9,220 | 6,080 |
| AMAZON COM | 469,066 | 1,631,956 |
| AMER INTERNATIONAL GROUP INC | 17,581 | 16,399 |
| AMERICAN TOWER REIT INC | 9,599 | 9,776 |
| AMERISOURCEBERGEN CORP | 11,541 | 15,109 |
| AMGEN INC | 10,011 | 13,037 |
| ANTHEM INC | 9,124 | 11,879 |
| APOLLO INVESTMENT CORP | 65,244 | 43,172 |
| APPLE INC | 11,772 | 22,829 |
| APPLIED MATERIALS INC | 10,649 | 20,013 |
| ASSERTIO THERAPEUTICS INC | 233,132 | 8,190 |
| AT&T, INC | 1,133,474 | 883,264 |
| AUTOMATIC DATA PROCESSING INC | 22,654 | 26,254 |
| BAKER HUGHES COMPANY | 1,065 | 1,025 |
| BANK OF AMERICA CORP | 18,997 | 19,124 |
| BCE INC | 12,724 | 12,211 |
| BERKSHIRE HATHAWAY INC. CLASS B | 24,113 | 27,117 |
| BLACKROCK INC | 21,145 | 37,167 |
| BRISTOL-MYERS SQUIBB CO | 23,810 | 24,572 |
| BRIXMOR PPTY GROUP INC COM | 5,306 | 7,195 |
| BROADCOM INC | 37,705 | 58,115 |
| CENTURY LINK INC D/B/A LUMEN TECHNOLOGIES INC | 77,925 | 24,760 |
| CENTURYLINK INC | 11,619 | 13,225 |
| CHEVRON CORP | 54,527 | 46,775 |
| CHUBB LIMITED | 11,330 | 12,965 |
| CISCO SYSTEMS INC | 182,991 | 266,633 |
| CITIGROUP INC | 26,200 | 25,226 |
| CNH INDUSTRIAL NV | 8,828 | 15,746 |
| COMCAST CORP | 13,307 | 17,250 |
| CONAGRA FOODS INC | 6,952 | 8,442 |
| CONOCOPHILLIPS | 6,497 | 6,005 |
| CORNING INC | 1,627 | 2,116 |
| CORTEVA INC | 4,111 | 5,301 |
| CRISPR THERAPEUTICS AG | 7,303 | 7,125 |
| CROWN CASTLE INTL | 49,728 | 81,700 |
| CURTISS WRIGHT CP | 3,201 | 3,633 |
| CVS CAREMARK CORP | 10,838 | 13,040 |
| DANAHER CORP | 6,162 | 14,270 |
| DIAGEO PLC ADS | 5,465 | 8,494 |
| DIVERSIFIED HEALTHCARE TRUST | 213,996 | 40,200 |
| DOLLAR GENERAL CORP | 6,107 | 5,644 |
| DOW INC | 15,178 | 14,065 |
| DU PONT DE NEMOURS | 11,332 | 10,567 |
| DUKE ENERGY CO | 31,118 | 37,036 |
| DXC TECHNOLOGY COMPANY | 15,053 | 10,885 |
| EATON CORP PLC | 11,270 | 13,300 |
| ELI LILLY & CO | 22,633 | 48,249 |
| EQUITABLE HOLDINGS INC | 12,102 | 16,603 |
| EVERSOURCE ENERGYINC | 4,084 | 4,900 |
| EXXON MOBIL CORP | 12,876 | 7,219 |
| FACEBOOK INC | 11,758 | 19,116 |
| FIRST ENERGY CORP | 38,935 | 30,760 |
| FISERV INC | 4,065 | 5,648 |
| FIVE STAR SENIOR LIVING INC | 2,512 | 4,895 |
| FORD MOTOR COMPANY | 6,724 | 7,771 |
| GEN DYNAMICS CP | 16,121 | 14,375 |
| GENERAL MOTORS | 6,673 | 7,653 |
| GENUINE PARTS COMPANY | 8,946 | 8,731 |
| HDFC BANK LTD ADR | 12,212 | 12,041 |
| HEALTHPEAK PROPERTIES INC | 7,695 | 7,561 |
| HOME DEPOT INC | 30,904 | 57,685 |
| HONEYWELL INTL | 14,732 | 22,077 |
| ILLINOIS TOOL WORKS | 12,092 | 18,062 |
| INTEL CORP | 35,427 | 49,792 |
| INTERNATIONAL BUSINESS MACHINES | 15,983 | 12,507 |
| INTUITIVE SURGICAL | 5,746 | 9,719 |
| JOHNSON & JOHNSON | 21,919 | 28,548 |
| JOHNSON CONTROLS INTERNATIONAL PLC | 12,873 | 15,295 |
| JP MORGAN CHASE | 43,835 | 66,908 |
| KIMBERLY CLARK CORP | 7,980 | 8,851 |
| KKR & CO LP - 6.50 SER B PFD | 99,921 | 103,520 |
| KKR & CO LP SER A PFD - 6.750% | 201,085 | 206,320 |
| KONTOOR BRANDS INC | 2,271 | 2,059 |
| LAM RESEARCH CORP | 2,274 | 4,356 |
| LINCOLN NATIONAL CORP | 10,375 | 8,325 |
| LOCKHEED MARTIN CORP | 31,086 | 35,722 |
| LOWES COMPANIES INC | 4,157 | 7,675 |
| MARSH AND MCLENNAN COMPANIES INC | 16,565 | 23,081 |
| MATTELL INC | 22,622 | 14,496 |
| MCDONALD'S CORP | 20,183 | 25,980 |
| MEDTRONIC PLC | 27,909 | 35,848 |
| MERCK & CO INC | 79,077 | 82,927 |
| METLIFE INC | 19,529 | 19,260 |
| MICROSOFT CORP | 325,202 | 1,240,522 |
| MONDELEZ INTERNATIONAL INC | 29,160 | 31,601 |
| MONSTER BEVERAGE CORP | 6,185 | 6,686 |
| MORGAN STANLEY | 17,125 | 27,423 |
| MURPHY OIL CP HLDG | 11,599 | 10,811 |
| NATL FUEL GAS CO | 11,270 | 10,790 |
| NEWELL RUBBERMAID INC | 10,490 | 13,043 |
| NEXTERA ENERGY, INC | 29,039 | 77,069 |
| NOVARTIS AG ADR | 8,498 | 11,671 |
| NUCOR CP | 10,456 | 13,157 |
| OCCIDENTAL PETROLEUM CORP | 25,105 | 6,018 |
| OCCIDENTAL PETROLEUM WARRANTS | 183 | 324 |
| ORACLE CORP | 4,998 | 5,983 |
| PALANTIR TECHNOLOGIES INC | 9,420 | 13,368 |
| PAYCHEX | 18,698 | 27,593 |
| PAYPAL HOLDINGS, INC | 3,761 | 8,435 |
| PEPSICO INC | 30,839 | 37,557 |
| PFIZER INC | 353,299 | 369,806 |
| PHILIP MORRIS INTL | 12,419 | 11,629 |
| PHILLIPS 66 | 12,675 | 8,204 |
| PNC FINANCIAL GROUP INC | 22,349 | 22,246 |
| PROCTER GAMBLE CO | 18,930 | 19,744 |
| PROLOGIS | 17,868 | 20,846 |
| QUALCOMM INC | 31,744 | 44,852 |
| RAYTHEON TECHNOLOGIES CORP | 15,314 | 15,615 |
| REALTY INCOME CORP | 11,904 | 11,635 |
| RELIANCE STL & ALMN | 4,241 | 6,384 |
| RITE AID CORP | 150,436 | 32,863 |
| ROCKWELL AUTOMATION INC | 5,773 | 7,953 |
| ROYAL DUTCH SHEL PLC SPONS ADR B | 413,328 | 258,186 |
| SABRA HEALTHCARE REIT INC | 271,429 | 188,552 |
| SEMPRA ENERGY COM | 19,352 | 20,915 |
| SIEMENS AG | 11,198 | 13,150 |
| STANLEY BLACK & DECKER INC | 2,422 | 3,990 |
| STARBUCKS CORP COM | 16,889 | 31,560 |
| SYSCO CORP | 8,583 | 12,014 |
| T. ROWE PRICE GROUP | 6,188 | 7,511 |
| TAPESTRY INC | 10,032 | 13,755 |
| TARGET CORPORATION | 28,828 | 70,113 |
| TEXAS INSTRUMENTS INC | 23,928 | 50,370 |
| THE COCA-COLA CO | 10,288 | 9,919 |
| THERMO FISHER SCIENTIFIC INC | 4,313 | 10,194 |
| TRAVELERS COMPANIES INC | 5,469 | 6,679 |
| TRUIST FINANCIAL CORPORATION | 41,137 | 43,710 |
| UNILEVER N V N Y | 7,271 | 10,326 |
| UNION PACIFIC | 29,494 | 39,494 |
| UNITED PARCEL SERVICE | 13,011 | 12,090 |
| UNITEDHEALTH GROUP INC | 10,020 | 13,010 |
| UNUM GROUP - PFD 6.25% | 100,000 | 107,200 |
| US BANCORP | 18,527 | 15,083 |
| V F CORP | 34,186 | 30,748 |
| VECTOR GROUP LTD | 560,959 | 352,306 |
| VENTAS INC | 894,542 | 950,470 |
| VEREIT INC COM | 5,558,426 | 3,509,338 |
| VEREIT INC PFD SER F | 560,931 | 665,556 |
| VERIZON COMMUNICATIONS | 502,977 | 567,703 |
| VIACOMCBS INC | 6,154 | 11,398 |
| VIATRIS ORD SHS | 18,846 | 21,068 |
| WAL-MART STORES INC | 28,584 | 42,147 |
| WALGREENS BOOTS ALLIANCE | 8,924 | 7,186 |
| WALT DISNEY HOLDINGS CO | 14,020 | 19,844 |
| WEC ENERGY GROUP, INC | 14,693 | 22,225 |
| WELLS FARGO & CO | 13,118 | 14,940 |
| WELLTOWER INC. | 8,531 | 8,545 |
| ZOOM VIDEO COMMUNICATIONS INC | 6,894 | 7,441 |
| ALLIANZ AGIC CONVERTIBLE BOND FUND A | 427,847 | 618,140 |
| CALAMOS CONVERTIBLE FD CL I | 430,830 | 578,328 |
| INVESCO S&P 500 HIGH BETA ETF | 307,003 | 280,245 |
| ISHARES DJ US TECH ETF | 9,750 | 18,528 |
| LYRICAL U.S. VALUE EQUITY FUND | 516,307 | 479,548 |
| POLEN GROWTH FUND INSTITUTIONAL CLASS | 824,591 | 1,522,037 |
| SPDR S&P 500 ETF TRUST | 65,475 | 87,707 |
| VANGUARD ENERGY ETF | 504,752 | 454,817 |
| VANGUARD SM-CAP ETF | 453,819 | 565,386 |
| AMERICAN FIN TR INC | 1,820,635 | 647,098 |
| PFD APT COMM INC | 7 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVANCED MONITORED CAREGIVING, INC | AT COST | 2,500,000 | 2,500,000 |
| BUSINESS DEVELOPMENT CORP OF AMERICA | AT COST | 844,287 | 569,112 |
| ELICIO THERAPEUTICS SERIES B | AT COST | 500,000 | 500,000 |
| HOSPITALITY TRUST, INC | AT COST | 1,544,738 | 587,701 |
| PREFERRED APARTMENT COMMUNITIES INC - PFD SER A - 6% | AT COST | 726,107 | 750,000 |
| X-VAX TECHNOLOGY, INC | AT COST | 250,000 | 250,000 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION 2016-A L.P | AT COST | 3,548,956 | 4,490,517 |
| BLUMBERG CAPITAL IV LP | AT COST | 3,722,623 | 5,274,953 |
| BRONX 1000 HOLDINGS, LLC | AT COST | 0 | 18,205 |
| DOME US MULTIFAMILY FUND II LP | AT COST | 167,860 | 1,158,122 |
| GPB AUTOMOTIVE PORTFOLIO, L.P | AT COST | 468,492 | 429,441 |
| HGI DEBT PORTFOLIO SELECT 9-17, LLC | AT COST | 856,936 | 1,079,717 |
| HGI KFB K45 LLC | AT COST | 130,920 | 172,815 |
| HGI OPPORTUNITY SELECT FUND II | AT COST | 209,746 | 245,175 |
| ITE RAIL FUND LP | AT COST | 858,734 | 2,155,253 |
| NEW YORK REIT LIQUIDATING LLC | AT COST | 472,523 | 780,000 |
| NSC BIOTECH OPPORTUNITIES FUND, LLC | AT COST | 0 | 250,000 |
| PARAMOUNT CROSSINGS AT MT LAUREL, LLC | AT COST | 14,514 | 447,400 |
| PARAMOUNT KOMAR BLS LLC | AT COST | 1,242,122 | 3,000,600 |
| PARAMOUNT PAD AT MARLTON, LLC | AT COST | 0 | 70,300 |
| PARAMOUNT PAD AT MT. LAUREL, LLC | AT COST | 0 | 128,200 |
| PARAMOUNT REALTY SHOPPING CENTER FUND III, LP | AT COST | 173,982 | 625,000 |
| PARAMOUNT SQUARE AT UPLAND LLC | AT COST | 65,250 | 150,000 |
| SGS AUBURN, LLC | AT COST | 595,035 | 2,598,267 |
| SGS OHIO PORTFOLIO, LLC | AT COST | 896,974 | 2,271,359 |
| SHELBOURNE TULSA I LLC | AT COST | 0 | 1,397,746 |
| SUBURBAN PORTFOLIO HOLDINGS LLC | AT COST | 430,955 | 1,588,300 |
| SUSSEX SELECT LLC | AT COST | 40,251 | 206,800 |
| ADVANTAGE ADVISERS GLOBAL GROWTH LTD | AT COST | 1,150,000 | 2,349,520 |
| ALKEON INNOVATION OFFSHORE FUND, LTD | AT COST | 455,250 | 478,272 |
| ALKEON INNOVATION OFFSHORE FUND 2, LTD | AT COST | 45,000 | 45,000 |
| ATLAS ENHANCED FUND, LTD | AT COST | 1,000,000 | 1,419,810 |
| BIRCH GROVE CREDIT STRATEGIES FUND LTD | AT COST | 1,500,000 | 1,783,662 |
| ELECTRON GLOBAL FUND, LTD | AT COST | 750,000 | 1,012,785 |
| IRONWOOD INTERNATIONAL LTD | AT COST | 1,790,000 | 2,240,038 |
| KL SPECIAL OPPORTUNITIES FUND LTD | AT COST | 1,990,808 | 2,342,277 |
| SUVRETTA OFFSHORE FUND LTD | AT COST | 800,000 | 909,571 |
| TIG ARBITRAGE ENHANCED, LTD | AT COST | 500,000 | 534,918 |
| TRG GROWTH PARTNERSHIP (CAYMAN OFFSHORE) II LP | AT COST | 28,588 | 28,889 |
| NH2 LTD | AT COST | 80,316 | 77,908 |
| GENESIS ENERGY LP | AT COST | 19,888 | 62,300 |
| PLAINS ALL AMERICAN PIPELINE LP | AT COST | 140,252 | 83,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,461 | 0 | 0 | 2,461 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 275,564 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC | 1,105 | 1,105 | 0 | 0 |
| OFFICE EXP | 11,211 | 0 | 0 | 11,211 |
| BANK CHARGES | 135 | 135 | 0 | 0 |
| STATE FILING FEES | 300 | 0 | 0 | 300 |
| ADMINISTRATIVE FEE | 169,939 | 0 | 0 | 169,939 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 0 | 0 | 0 | |
| K-1 INCOME NOTE 1 | -642,805 | -154,914 | -642,805 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE BOOK VALUE OF OTHER INVESTMENTS | 0 | 224,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 150 | 0 | 0 | 150 |
| HIGHTOWER ADVISORY FEE | 5,829 | 5,829 | 0 | 0 |
| UBS ADVISORY FEE | 50,172 | 50,172 | 0 | 0 |
| OPPENHEIMER ADVISORY FEE | 46,180 | 46,180 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 43,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 329 | 329 | 0 | 0 |
| STATE TAXES | 45,894 | 45,894 | 0 | 0 |