| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEGIS-0918 | 594,109 | 639,449 | |
| K-1: 1792 LEE AH INVESTORS LLC | 122,342 | 122,342 | |
| K-1: ALOMA MIDDLE INVESTORS LLC | 97,894 | 97,894 | |
| K-1: ALOMA SC INVESTORS LLC | 205,521 | 205,521 | |
| K-1: BENZER POLYNESIAN PARTNERS LLC | 188,013 | 188,013 | |
| K-1: TAMPA BA INVESTORS 5 LLC | 132,759 | 132,759 | |
| MORGAN STANLEY 1117 | 141,231 | 203,941 | |
| MORGAN STANLEY 2117 | 16 | 16 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM SUPREME EMPIRE CORP | 500,000 | ||
| NOTES RECEIVABLE | 400,000 | 400,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 30 | 30 | ||
| ASSET MANAGEMENT FEES | 1,715 | 1,715 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1: 1792 LEE AH INVESTORS LL | 11,361 | 11,361 | |
| K-1: ALOMA MIDDLE INVESTORS L | 4,925 | 4,925 | |
| K-1: ALOMA SC INVESTORS LLC | 20,837 | 20,837 | |
| K-1: TAMPA BA INVESTORS 5 LLC | 12,526 | 12,526 | |
| K-1: BENZER POLYNESIAN PARTNE | -11,987 | -11,987 | |
| LESS UBTI REPORTED LINE 5 | -12,565 | -12,565 | |
| LESS QBIS (20,002 X 20%) | -4,000 | ||
| ADD BACK 990-T DEDUCTION | 4,000 | 4,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLE | 1,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 5,077 | 5,077 | ||
| FOREIGN TAX | 19 | 19 |