| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,600 | 0 | 0 | 6,600 |
| Category | Amount |
|---|---|
| NEW AIR CONDITIONER AND ROOF AT EVENT CENTER | 26,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SIGN FOR CONCOURSE | 2009-12-15 | 9,107 | 6,686 | 150DB | 15.000000000000 | 538 | 0 | 607 | |
| FENCE | 2011-06-15 | 28,088 | 18,964 | 150DB | 15.000000000000 | 1,660 | 0 | 1,873 | |
| ROAD IMPROVEMENTS | 2011-06-15 | 58,057 | 39,198 | 150DB | 15.000000000000 | 3,431 | 0 | 3,870 | |
| FENCE SPARR SPLIT RAIL | 2015-06-15 | 16,023 | 7,036 | 150DB | 15.000000000000 | 946 | 0 | 1,068 | |
| MILLINGS AND ROAD IMPROVEMENTS | 2015-12-15 | 26,661 | 10,044 | 150DB | 15.000000000000 | 1,662 | 0 | 1,777 | |
| FENCE MATERIALS | 2016-05-15 | 2,994 | 1,127 | 150DB | 15.000000000000 | 187 | 0 | 200 | |
| BARRICADES | 2014-11-15 | 1,988 | 1,722 | 200DB | 7.000000000000 | 177 | 0 | 266 | |
| GATE OPERATOR | 2014-12-15 | 6,650 | 5,760 | 200DB | 7.000000000000 | 593 | 0 | 890 | |
| BIG FANS FOR PAVILION | 2015-06-15 | 32,505 | 28,153 | 200DB | 7.000000000000 | 2,901 | 0 | 4,352 | |
| CANOPY FOR PAVILION RESTROOMS | 2015-09-15 | 2,000 | 1,078 | 200DB | 10.000000000000 | 147 | 0 | 200 | |
| RAILROAD IMPROVEMENTS SURVEY,ELEC,FILL,PATH | 2018-09-18 | 6,803 | 986 | 150DB | 15.000000000000 | 582 | 0 | 454 | |
| EVENT CENTER REMODEL 2020 | 2020-06-15 | 72,757 | 78 | SL | 39.000000000000 | 1,866 | 0 | 1,866 | |
| AIR CONDITIONER EVENT CENTER | 2020-07-10 | 4,900 | SL | 39.000000000000 | 120 | 0 | 120 | ||
| ELECTRIC FOR CELEBRATION OF LIGHTS | 2020-12-17 | 75,075 | SL | 39.000000000000 | 1,043 | 0 | 1,043 | ||
| EVENT CENTER ROOF | 2021-02-25 | 21,600 | SL | 39.000000000000 | 208 | 0 | 208 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SIGN FOR CONCOURSE | 9,107 | 7,224 | 1,883 | |
| FENCE | 28,088 | 20,624 | 7,464 | |
| ROAD IMPROVEMENTS | 58,057 | 42,629 | 15,428 | |
| FENCE SPARR SPLIT RAIL | 16,023 | 7,982 | 8,041 | |
| MILLINGS AND ROAD IMPROVEMENTS | 26,661 | 11,706 | 14,955 | |
| FENCE MATERIALS | 2,994 | 1,314 | 1,680 | |
| BARRICADES | 1,988 | 1,899 | 89 | |
| GATE OPERATOR | 6,650 | 6,353 | 297 | |
| BIG FANS FOR PAVILION | 32,505 | 31,054 | 1,451 | |
| CANOPY FOR PAVILION RESTROOMS | 2,000 | 1,225 | 775 | |
| RAILROAD IMPROVEMENTS SURVEY,ELEC,FILL,PATH | 6,803 | 1,568 | 5,235 | |
| EVENT CENTER REMODEL 2020 | 72,757 | 1,944 | 70,813 | |
| AIR CONDITIONER EVENT CENTER | 4,900 | 120 | 4,780 | |
| ELECTRIC FOR CELEBRATION OF LIGHTS | 75,075 | 1,043 | 74,032 | |
| EVENT CENTER ROOF | 21,600 | 208 | 21,392 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RAILROAD DEPOT UNDER CONSTRUCTION | 16,190 | 113,875 | 113,875 |
| CONCOURSE LAND PER PROPERTY APPRAISER | 0 | 410,618 | |
| CONCOURSE BLDG/FEATURES PER PROPERTY APPRAISER | 0 | 247,213 |
| Description | Amount |
|---|---|
| EXPENSES FOR SPECIAL EVENTS, J4J, RAILROAD, CELEBRATION OF LIGHTS | 23,940 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE, POSTAGE, TELE, INTERNET, WEBSITE, BANK, MEETINGS, MISC | 11,821 | 0 | 0 | 11,821 |
| BUSINESS REGISTRATION FEES AND DUES | 486 | 0 | 0 | 486 |
| INSURANCE | 19,127 | 0 | 0 | 19,127 |
| ADVERTISING | 4,989 | 0 | 0 | 4,989 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 162,597 | 162,597 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO 6/30/20 BALANCE | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASCO PROPERTY AND SOLID WASTE TAXES | 2,434 | 0 | 0 | 2,434 |
| FEDERAL TAX | 0 | 0 | 0 | 0 |
| SALES TAX ON RENTAL INCOME | 263 | 0 | 0 | 263 |