| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - SECOND STREET | 2013-07-01 | 29,000 | |||||||
| BUILDING - SECOND STREET | 2013-07-01 | 170,768 | 27,750 | S/L | 40.0000 | 4,269 | 3,202 | ||
| LAND IMPROV - SECOND ST | 2013-07-01 | 9,323 | 3,840 | S/L | 15.0000 | 621 | 466 | ||
| 8X8 METAL STORAGE BUILDIN | 2014-04-01 | 2,050 | 769 | S/L | 15.0000 | 137 | 103 | ||
| COMPUTER | 2006-03-23 | 910 | 910 | S/L | 5.0000 | ||||
| COMPUTER | 2009-11-10 | 2,520 | 2,520 | S/L | 5.0000 | ||||
| PHONE & INTERNET LINES | 2013-07-01 | 367 | 367 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2013-07-01 | 1,020 | 1,020 | S/L | 5.0000 | ||||
| STOVE | 2013-07-01 | 545 | 545 | S/L | 5.0000 | ||||
| ADD ELECTRIC WIRING | 2013-07-01 | 227 | 227 | S/L | 5.0000 | ||||
| LEXMARK LASER PRINTER | 2013-06-26 | 917 | 917 | S/L | 5.0000 | ||||
| ALARM SYSTEM | 2013-07-01 | 3,268 | 3,268 | S/L | 5.0000 | ||||
| PHONE FAX INTERNET LINES | 2013-07-01 | 565 | 565 | S/L | 5.0000 | ||||
| SNAPPER LAWN MOWER | 2014-04-01 | 1,469 | 1,469 | S/L | 5.0000 | ||||
| RECEPTION DESK CHAIR | 2013-07-01 | 162 | 150 | S/L | 7.0000 | 12 | 9 | ||
| END TABLES | 2013-07-01 | 173 | 161 | S/L | 7.0000 | 12 | 9 | ||
| VALANCE & AWARD PEDESTAL | 2013-07-01 | 914 | 849 | S/L | 7.0000 | 65 | 49 | ||
| PICTURE FRAMES | 2013-07-01 | 1,410 | 1,308 | S/L | 7.0000 | 102 | 77 | ||
| PORCH FURNITURE | 2013-07-01 | 490 | 455 | S/L | 7.0000 | 35 | 26 | ||
| PICTURES | 2013-07-01 | 1,142 | 1,142 | S/L | 5.0000 | ||||
| DECORATING CONSULTING | 2013-07-01 | 1,468 | 1,363 | S/L | 7.0000 | 105 | 79 | ||
| DRAPERIES AND BLINDS | 2013-07-01 | 6,409 | 5,708 | S/L | 7.0000 | 701 | 526 | ||
| CHINA | 2013-10-30 | 2,200 | 1,938 | S/L | 7.0000 | 262 | 197 | ||
| LAMP & INCIDENTALS | 2013-10-30 | 912 | 803 | S/L | 7.0000 | 109 | 82 | ||
| BUILDING - GUTTERS | 2013-07-01 | 1,394 | 227 | S/L | 40.0000 | 34 | 26 | ||
| BUILDING - SHUTTERS | 2013-07-01 | 14,085 | 2,288 | S/L | 40.0000 | 353 | 265 | ||
| BUILDING - PORCH RAILS | 2013-07-01 | 1,169 | 190 | S/L | 40.0000 | 29 | 22 | ||
| FURNITURE DEPOSIT | 2013-07-01 | 4,500 | 4,179 | S/L | 7.0000 | 321 | 241 | ||
| WALL UNIT FOR DISPLAY | 2014-04-01 | 2,155 | 1,463 | S/L | 7.0000 | 307 | 230 | ||
| COPIER | 2017-12-12 | 2,668 | 1,112 | S/L | 5.0000 | 533 | 400 | ||
| FURNITURE & RUGS | 2013-07-01 | 8,505 | 7,898 | S/L | 7.0000 | 607 | 455 | ||
| AC | 2020-09-18 | 2,990 | S/L | 5.0000 | 150 | 113 | |||
| HEATER | 2020-11-20 | 3,285 | S/L | 5.0000 | 55 | 41 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2006-03 | PURCHASE | 2020-12 | 910 | 910 | |||||
| COMPUTER | 2009-11 | PURCHASE | 2020-12 | 2,520 | 2,520 | |||||
| SNAPPER LAWN MOWER | 2014-04 | PURCHASE | 2020-12 | 1,469 | 1,469 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 114,321 | 114,321 |
| EXELON | 36,943 | 36,943 |
| VERIZON | 60,689 | 60,689 |
| ALLSTATE CORP | 50,898 | 50,898 |
| APEXONE MULTIFAMILY FUND | 451,000 | 451,000 |
| BRIDGE DEBT II INTERNATIONAL FUNDS | 403,454 | 403,454 |
| GRYPHON INTERNATIONAL FUND | 3,659,114 | 3,659,114 |
| LANDMARK DIVIDEND GROWTH FUND | 416,227 | 416,227 |
| LARSON FUND | 474,797 | 474,797 |
| MOSAIC REAL ESTATE CREDIT | 312,735 | 312,735 |
| RSCM FUND IV | 116,663 | 116,663 |
| STONEPEAK INFRASTRUCTURE FUND | 453,735 | 453,735 |
| STONEPEAK ASPEN REIT AGGREGATOR | 105,157 | 105,157 |
| SWIF FUND | 611,291 | 611,291 |
| ACCENTURE PLC | 309,273 | 309,273 |
| ALBEMARLE CORP | 293,860 | 293,860 |
| BERKSHIRE HATHAWAY | 247,637 | 247,637 |
| BROOKFIELD ASSET MGM | 291,201 | 291,201 |
| C H ROBINSON WORLDWD | 294,189 | 294,189 |
| CAL MAINE FOODS INC | 197,986 | 197,986 |
| CUMMINS INC | 298,864 | 298,864 |
| DISCOVER FINL S | 377,872 | 377,872 |
| EMERSON ELECTRIC CO | 291,422 | 291,422 |
| GILEAD SCIENCES INC | 145,417 | 145,417 |
| LAM RESEARCH CORP | 345,229 | 345,229 |
| MERCK & CO. INC. | 282,537 | 282,537 |
| OMNICOM GROUP INC. | ||
| PEPSICO INC | 220,819 | 220,819 |
| PHILLIPS 66 | 238,915 | 238,915 |
| PUB SVC ENTERPRISE GP | ||
| T ROWE PRICE GROUP | 309,592 | 309,592 |
| TEXAS INSTRUMENTS | 304,133 | 304,133 |
| TRUIST FINL CORP | ||
| 327,499 | 327,499 | |
| UNITEDHEALTH GRP INC | 279,843 | 279,843 |
| WELLS FARGO BK N A | 252,335 | 252,335 |
| BOEING CO | 112,381 | 112,381 |
| JPMORGAN STRATEGIC | 525,602 | 525,602 |
| TRANSAMERICA MULTI ASSET | 254,367 | 254,367 |
| ACAP STRATEGIC | 1,649,893 | 1,649,893 |
| CION ARES DIVERSIFIED | 420,000 | 420,000 |
| JPMORGAN EMRG MKTS EQTY | 900,319 | 900,319 |
| JPMORGAN EQUITY INCOME | ||
| JPMORGAN EQUITY PREMIUM | 2,074,698 | 2,074,698 |
| JPMORGAN GRWTH ADVANTAGE | 2,658,937 | 2,658,937 |
| JPMORGAN HEDGED EQTY FD | 264,425 | 264,425 |
| JPMORGAN STRATEGIC INCM | 353,936 | 353,936 |
| JP MORGAN ULTRA SHORT | 800,077 | 800,077 |
| TRANSAMERICA CAPITAL | 847,818 | 847,818 |
| TRANSAMERICA INTERMEDIATE | 358,950 | 358,950 |
| TRANSAMERICA MID CAP | ||
| TRANSAMERICA MULTI ASSET | ||
| TRANSAMERICA SHORT TERM | 219,484 | 219,484 |
| TRANSAMERICA SMALL CAP | 881,486 | 881,486 |
| VANGUARD SHORT TERM CORP BOND ETF | 126 | 126 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 689,644 | 689,644 | 2,241,272 | |
| IMPROVEMENTS | 387,001 | 109,650 | 277,351 | 354,750 |
| LAND | 2,048,367 | 2,048,367 | 10,810,978 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 30,440 | 30,055 | 385 | 2,585 |
| MACHINERY AND EQUIPMENT | 15,852 | 8,758 | 7,094 | 7,093 |
| BUILDINGS | 187,416 | 35,140 | 152,276 | 181,000 |
| IMPROVEMENTS | 11,373 | 5,367 | 6,006 | 1,144 |
| LAND | 29,000 | 29,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLING BENSON WOODWARD LLP | 11,789 | 11,789 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREMIUM RECEIVABLE- SUPPLEMENTAL INS | 540 | 376 | 376 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND - MORGAN CITY, LA | ||||
| INVESTMENT DEPRECIATION | 25,800 | 25,800 | ||
| EXPENSES | ||||
| INSURANCE | 19,623 | 14,717 | 4,906 | |
| REPAIRS AND MAINTENANCE | 86,637 | 84,592 | 2,045 | |
| INVESTMENT FEES | 155,844 | 155,844 | ||
| RENTAL EXPENSES | 4,130 | 4,130 | ||
| OFFICE EXPENSES | 10,590 | 7,942 | 2,648 | |
| PENALTIES | 1,343 | |||
| OTHER INVESTMENT EXPENSES | 15,422 | 15,422 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LARSON CAPITAL DEBT FUND I | 14,671 | ||
| SWIF FUND | 28,237 | 28,237 | |
| APEXONE MULTIFAMILY FUND | -20,961 | -20,961 | |
| APEXONE MULTIFAMILY FUND | -64,380 | ||
| GRYPHON INTERNATIONAL FUND | 6,601 | 6,601 | |
| STONEPEAK INFRASTRUCTURE FUND | -41 | -41 | |
| SWIF FUND | 8,723 |
| Description | Amount |
|---|---|
| RECOVERIES OF PY QUALIFYING DISTRIBUTIONS | 2,000 |
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 2,066,218 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - S JOHNSON |
3,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTH AMERICAN TERMINAL SERVICES | 3,572 | 3,572 | ||
| APPRAISER ASSOCIATES OF LOUISIAN | 11,100 | 11,100 | ||
| PROVIDENCE ENGINEERING & DESIGN, | 1,482 | 1,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 9,505 | 7,129 | 2,376 | |
| FEDERAL EXCISE TAX | 37,096 | |||
| FOREIGN TAXES PAID | 10,132 | 10,132 | ||
| UNRELATED BUSINESS INCOME TAX | 3,566 | |||
| LICENSES | 1,039 | 1,039 |