| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,650 | 1,350 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FD | 50,507 | 50,718 |
| LOOMIS SAYLES BOND INSTL | 51,773 | 63,633 |
| OSTERWEIS STRATEGIC INCOME | 81,147 | 82,725 |
| T. ROWE PRICE INSTL FLOATING RATE | 45,252 | 42,777 |
| VANGUARD CORE BOND FUND ADM | 50,507 | 50,719 |
| VANGUARD TOTAL BOND MKT INDEX FD ADM | 125,389 | 132,470 |
| DISCOVER BANK CD 3.250% 12/6/21 | 25,000 | 25,214 |
| GOLDMAN SACHS CD 3.450% 12/05/22 | 25,000 | 26,027 |
| MORGAN STANLEY PVT BANK CD | 25,000 | 26,760 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY EQUITY INC INTSL | 100,000 | 103,768 |
| AMERICAN FUNDS EUROPACIFIC GROWTH F2 | 100,000 | 102,161 |
| AQR DIVERSIFIED ARBITRAGE FUND CLASS I | 31,815 | 36,663 |
| BARON EMERGING MARKETS INSTL | 46,892 | 81,218 |
| FMI LARGE CAP FUND | 32,031 | 39,303 |
| JPM HEDGED EQUITY FUND | 42,828 | 49,479 |
| LAZARD INSTL STRATEGIC EQUITY INSTL | 23,945 | 37,576 |
| TOUCHSTONE FDS GROUP TR SANDS CP GW INST (CISGX) | 11,389 | 51,759 |
| VANGUARD EQUITY INCOME ADMIRAL | 100,000 | 103,360 |
| VANGUARD GLOBAL MIN VOL ADM | 82,602 | 93,724 |
| VANGUARD GROWTH INDEX FD ADM | 17,372 | 71,929 |
| VANGUARD REIT INDEX FUND ADM | 36,533 | 49,842 |
| VANGUARD SMALL CAP INDEX ADM | 54,296 | 65,441 |
| VANGUARD TOTAL INTL STOCK INDEX FD ADM | 51,373 | 72,686 |
| VANGUARD TOTAL STOCK MKT ADM | 31,242 | 98,803 |
| VANGUARD VALUE INDEX FD ADM | 19,744 | 45,993 |
| WATERLAND ISLAND DIVRS EVENT | 30,100 | 32,842 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 162 | 0 | 0 | |
| FILING FEE | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISOR FEES | 11,803 | 11,803 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 FEDERAL ESTIMATED TAX | 250 | 250 | 0 |