| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,600 | 0 | 3,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MORHOLT HOUSE | 2002-03-31 | 85,400 | 39,419 | SL | 39.000000000000 | 2,190 | 0 | ||
| BUILDING | 2006-10-01 | 315,000 | 109,039 | SL | 39.000000000000 | 8,077 | 0 | ||
| BUILDING IMPROVEMENT | 2007-10-01 | 397,238 | 127,695 | SL | 39.000000000000 | 10,186 | 0 | ||
| LAND | 2002-03-31 | 37,400 | L | 0 | 0 | ||||
| LAND | 2000-03-31 | 153,750 | L | 0 | 0 | ||||
| LAND SBL 12-19-21 40.2 ACRES | 2007-01-31 | 173,000 | L | 0 | 0 | ||||
| LAND SBL 12-1-62 2.2 ACRES | 2007-01-31 | 81,000 | L | 0 | 0 | ||||
| LAND SBL 12-1-31.2 77.9 ACRES | 2007-01-31 | 350,000 | L | 0 | 0 | ||||
| LAND SBL 12-1-61 10 ACRES | 2007-01-31 | 100,000 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENT | 2008-05-23 | 22,015 | 6,674 | SL | 39.000000000000 | 564 | 0 | ||
| BUILDING IMPROVEMENT | 2008-07-11 | 2,262 | 682 | SL | 39.000000000000 | 58 | 0 | ||
| BUILDING IMPROVEMENT | 2011-07-11 | 16,559 | 3,718 | SL | 39.000000000000 | 425 | 0 | ||
| KABOTA TRACTOR | 2017-06-27 | 15,000 | 5,893 | SL | 7.000000000000 | 2,143 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STRATEGIC PORTFOLIO SERVICE | AT COST | 1,722,080 | 2,062,998 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MORHOLT HOUSE | 85,400 | 41,609 | 43,791 | |
| BUILDING | 315,000 | 117,116 | 197,884 | |
| BUILDING IMPROVEMENT | 397,238 | 137,881 | 259,357 | |
| LAND | 37,400 | 0 | 37,400 | |
| LAND | 153,750 | 0 | 153,750 | |
| LAND SBL 12-19-21 40.2 ACRES | 173,000 | 0 | 173,000 | |
| LAND SBL 12-1-62 2.2 ACRES | 81,000 | 0 | 81,000 | |
| LAND SBL 12-1-31.2 77.9 ACRES | 350,000 | 0 | 350,000 | |
| LAND SBL 12-1-61 10 ACRES | 100,000 | 0 | 100,000 | |
| BUILDING IMPROVEMENT | 22,015 | 7,238 | 14,777 | |
| BUILDING IMPROVEMENT | 2,262 | 740 | 1,522 | |
| BUILDING IMPROVEMENT | 16,559 | 4,143 | 12,416 | |
| KABOTA TRACTOR | 15,000 | 8,036 | 6,964 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 10,053 | 0 | 10,053 | |
| FILING FEES | 250 | 0 | 250 | |
| REPAIRS | 21,071 | 0 | 21,071 | |
| GROUNDS MAINTENANCE & CLEANING | 11,230 | 0 | 11,230 | |
| INVESTMENT EXPENSES | 28,974 | 28,974 | 0 | |
| UTILITIES | 468 | 0 | 468 | |
| BANK CHARGES | 68 | 0 | 68 | |
| FEDERAL TAX EXPENSE | 1,958 | 0 | 1,958 |