| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 485,811 | 485,811 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN | 64,251,931 | 64,251,931 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 8,088,926 | 8,088,926 |
| CASH EQUIVALENTS | FMV | 1,687,685 | 1,687,685 |
| INVESTMENT IN PARTNERSHIPS | FMV | 1,252,975 | 1,252,975 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH | 240,592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 14,529 | 2,179 | 12,350 | |
| INSURANCE | 4,766 | 715 | 4,051 | |
| TELEPHONE | 4,828 | 724 | 4,104 | |
| SPONSORSHIP | 135 | 20 | 115 | |
| OTHER | 77,844 | 10,424 | 67,421 | |
| PAYROLL FEES | 961 | 144 | 817 | |
| ONE-TIME CAPITAL EXPENSE | 6,019 | 903 | 5,116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 854,607 | 854,607 | 854,607 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN (LOSS) | 5,394,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 108,824 | 16,324 | 92,500 | |
| PROFESSIONAL DEVELOPMENT | 5,343 | 801 | 4,542 | |
| INVESTMENT FEES | 180,110 | 180,110 | 0 | |
| MANAGEMENT FEES EXPENSE | 37,903 | 37,903 | 0 | |
| PROFESSIONAL FEES - PASSTHROUGHS | 11,714 | 11,714 | 0 | |
| MANAGEMENT FEES - PASSTHROUGHS | 66,256 | 66,256 | 0 | |
| OTHER EXPENSE - PASSTHROUGHS | 9,124 | 9,124 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 21,906 | 0 | 0 | |
| NEW YORK STATE TAX | 1,500 | 1,500 | 0 | |
| FOREIGN TAXES | 41,960 | 41,960 | 0 | |
| FOREIGN INVESTMENT TAXES | 12,313 | 12,313 | 0 | |
| REAL ESTATE TAX | 17,710 | 0 | 17,710 |