| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KASCHPER QUAD | 2009-05-01 | 1,500 | 1,500 | S/L | 3.0000 | ||||
| MASTERS LW RAVEN | 2012-09-19 | 8,200 | 8,200 | 200DB | 3.0000 | ||||
| VESPOLIS | 2011-06-30 | 39,125 | 39,125 | 200DB | 7.0000 | ||||
| RAVEN 1X | 2009-02-10 | 6,500 | 6,500 | 200DB | 3.0000 | ||||
| KASCHPER RACING DOUBLE | 2015-07-01 | 11,400 | 11,400 | 200DB | 3.0000 | ||||
| HEAVYWEIGHT HUDSON | 2016-06-17 | 9,095 | 6,254 | 200DB | 7.0000 | 812 | |||
| LIGHTWEIGHT HUDSON | 2016-06-17 | 9,095 | 6,254 | 200DB | 7.0000 | 812 | |||
| HUDSON HEAVYWEIGHT DOUBLE | 2016-06-17 | 12,586 | 8,655 | 200DB | 7.0000 | 1,123 | |||
| HUDSON MIDWEIGHT DOUBLE | 2016-06-17 | 12,586 | 8,655 | 200DB | 7.0000 | 1,123 | |||
| HUDSON MIDWEIGHT DOUBLE | 2016-06-17 | 12,586 | 8,655 | 200DB | 7.0000 | 1,123 | |||
| HUDSON MIDWEIGHT QUAD | 2016-06-17 | 21,681 | 14,909 | 200DB | 7.0000 | 1,935 | |||
| PEINERT P26 BLUE | 2016-10-08 | 5,015 | 3,318 | 200DB | 7.0000 | 485 | |||
| PEINERT P26 GRAY | 2016-10-08 | 5,015 | 3,318 | 200DB | 7.0000 | 485 | |||
| PEINERT X25 RED | 2016-10-08 | 5,325 | 3,523 | 200DB | 7.0000 | 515 | |||
| KASCHPER SINGLE | 2016-04-05 | 5,000 | 3,568 | 200DB | 7.0000 | 441 | |||
| NEW DOCK | 2014-12-16 | 15,425 | 11,099 | 150DB | 15.0000 | 432 | |||
| NEW CONCEPT 2 OARS | 2016-04-06 | 16,220 | 11,576 | 200DB | 7.0000 | 1,429 | |||
| STRAPS | 2016-05-20 | 586 | 586 | 200DB | 3.0000 | ||||
| ERGS | 2017-01-11 | 6,000 | 4,704 | 200DB | 5.0000 | 648 | |||
| ROLLING RACKS | 2019-06-25 | 1,684 | 337 | 200DB | 5.0000 | 539 | |||
| 2020 ERG | 2020-02-25 | 2,550 | 200DB | 5.0000 | 850 | ||||
| BOATHOUSE | 2020-06-22 | 603,853 | S/L | 39.0000 | 8,387 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BOATHOUSE AND DOCK | 619,278 | 19,918 | 599,360 | 599,360 |
| EQUIPMENT | 28,043 | 20,668 | 7,375 | 7,375 |
| BOATS | 164,710 | 142,687 | 22,023 | 22,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 552,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOATHOUSE MAINTENANCE | 320 | |||
| D&O INSURANCE | 908 | |||
| INSURANCE | 6,079 | |||
| US ROWING | 1,875 | |||
| WEBSITE | 433 | |||
| MISC | 86 | |||
| SUPPLIES | 1,548 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MASTERS | 8,004 | 8,004 | |
| JUNIORS | 4,500 | 4,500 | |
| SUMMER | 25 | 25 |