| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 50,098 | 69,089 |
| 92204A504 VANGUARD HEALTH CARE | AT COST | 29,380 | 91,798 |
| 92204A884 VANGUARD COMMUNICATI | AT COST | 43,877 | 79,574 |
| 92204A306 VANGUARD ENERGY ETF | AT COST | 58,943 | 37,971 |
| 78467X109 SPDR DOW JONES INDUS | AT COST | 18,753 | 54,169 |
| 92204A207 VANGUARD CONSUMER ST | AT COST | 40,370 | 72,531 |
| 92204A603 VANGUARD INDUSTRIALS | AT COST | 32,162 | 73,407 |
| 92204A405 VANGUARD FINANCIALS | AT COST | 34,601 | 82,794 |
| 92204A702 VANGUARD INFORMATION | AT COST | 28,019 | 131,907 |
| 92204A876 VANGUARD UTILITIES E | AT COST | 45,211 | 72,100 |
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 16,495 | 91,143 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 48,672 | 89,936 |
| 92204A108 VANGUARD CONSUMER DI | AT COST | 30,428 | 111,220 |
| 92204A801 VANGUARD MATERIALS E | AT COST | 44,001 | 82,616 |
| M930416260 LIFE INSURANCE POLI | AT COST | 510,150 | 694,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 386 | 386 |
| Description | Amount |
|---|---|
| TAX COST ADJ | 811 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,413 | 3,848 | 2,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 200 | 0 | 0 |