| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDITING | 64,480 | 6,448 | 58,032 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILE CABINET | 2005-07-27 | 832 | 832 | S/L | 7.0000 | ||||
| FILE CABINET | 2005-07-29 | 832 | 832 | S/L | 7.0000 | ||||
| CONFERENCE CABINET | 2005-08-04 | 1,272 | 1,272 | S/L | 7.0000 | ||||
| SIGN | 2005-10-31 | 1,075 | 1,075 | S/L | 7.0000 | ||||
| LAND | 2005-06-30 | 250,000 | |||||||
| LAND IMPROVEMENTS | 2005-06-30 | 250,000 | |||||||
| WEBSTER BUILDING | 2005-06-30 | 1,364,902 | 1,307,880 | 150DB | 20.0000 | 11,404 | |||
| LAWNSIDE BUILDING | 2005-06-30 | 54,316 | 54,316 | 200DB | 10.0000 | ||||
| TWIN COTTAGE | 2005-06-30 | 2,853 | 2,853 | 150DB | 20.0000 | ||||
| TWIN HOUSES ON HILL | 2005-06-30 | 74,802 | 74,802 | 200DB | 10.0000 | ||||
| BUCKS COUNTY ASSOC | 2005-06-30 | 4,357 | 4,357 | 200DB | 3.0000 | ||||
| LAPTOP | 2015-07-09 | 1,769 | 1,769 | S/L | 3.0000 | ||||
| LAPTOP | 2015-07-09 | 1,788 | 1,788 | S/L | 3.0000 | ||||
| OFFICE FURNITURE | 2015-12-16 | 874 | 562 | S/L | 7.0000 | 125 | |||
| OFFICE FURNITURE | 2015-12-16 | 1,913 | 1,230 | S/L | 7.0000 | 273 | |||
| OFFICE FURNITURE | 2016-01-19 | 2,400 | 1,514 | S/L | 7.0000 | 343 | |||
| WEBSITE DESIGN | 2019-01-28 | 59,671 | 26,630 | S/L | 5.0000 | 11,934 | |||
| LAPTOP | 2019-01-07 | 1,248 | 624 | S/L | 3.0000 | 416 | |||
| IPAD (JOE) | 2020-06-30 | 2,025 | S/L | 3.0000 | 675 | ||||
| APPLE MACBOOK | 2021-03-03 | 2,175 | S/L | 5.0000 | 145 | ||||
| APPLE COMPUTER | 2021-04-22 | 2,593 | S/L | 3.0000 | 144 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 2020-12 | 3,076,892 | 2,106,830 | 970,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 21,456,115 | 21,456,115 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FBHS, LP | FMV | 4,000,000 | 4,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,501,230 | 1,455,612 | 45,618 | |
| MOVEABLE EQUIPMENT | 80,467 | 52,183 | 28,284 | |
| LAND | 250,000 | 250,000 | 4,085,000 | |
| LAND IMPROVEMENTS | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 104,100 | 104,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 173,217 | 180,645 | 180,645 |
| ASSETS HELD IN TRUST | 1,593,539 | 1,918,495 | 1,918,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 7,432 | 7,432 | ||
| INSURANCE | 44,910 | 44,910 | ||
| INTERNSHIP | 8,160 | 8,160 | ||
| IT EXPENSE | 87,415 | 87,415 | ||
| LAND MAINTENANCE | 24,750 | 24,750 | ||
| LICENSES AND FEES | 4,628 | 4,628 | ||
| POSTAGE | 301 | 301 | ||
| PURCHASED SERVICES | 705,963 | 705,963 | ||
| RENT | 28,946 | 28,946 | ||
| SUPPLIES | 3,277 | 3,277 | ||
| MARKETING & EDUCATIONAL MATER | 1,055 | 1,055 | ||
| EDUCATION | 500 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANOUS INCOME | 515 | ||
| FBHS, LP | 235,632 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 4,249,244 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FIRST STEP STAFFING | 50,000 | 50,000 | 2018-01 | 2024-01 | INT DUE QRTLY PRIN 2024 | 10.00 % | NOT SECURED BY ANY COLLATERAL | WORKING CAPITAL FOR GENERAL PURPOSE | |||
| COUNCIL FOR RELATIONSHIPS | 50,000 | 2018-09 | 2023-08 | PRIN & INT DUE 8/30 5 PYMT | 4.00 % | NOT SECURED BY ANY COLLATERAL | BEGIN AN ONLINE THERAPY PROGRAM |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND BANK FEES | 224,664 | 224,664 |