| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEUCLER KELLY & IRWIN, LTD | 3,000 | 0 | 3,000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 5,226,169 | 9,207,989 |
| EQUITY MUTUAL FUNDS | 2,881,102 | 6,092,078 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED FUNDS | AT COST | 335,450 | 751,650 |
| REITS | AT COST | 292,238 | 411,279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTS MANAGEMENT SOFTWARE LICENSE | 5,168 | 5,168 | 5,168 | |
| MEMBERSHIP DUES | 765 | 765 | 765 | |
| OFFICE SUPPLIES | 94 | 94 | 94 | |
| PO BOX RENTAL | 288 | 288 | 288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEMBROKE PHILANTHROPY SERVICES | 73,750 | 0 | 73,750 | 73,750 |
| SCHWAB INVESTMENT ADVISORY FEES | 37,319 | 37,319 | 37,319 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS - ESTIMATED TAX PAYMENT | 1,575 | 1,575 |