| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,370 | 2,370 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 100,890 | 99,000 |
| JPMORGAN CHASE & CO | 48,135 | 60,444 |
| VANGUARD TOTAL INTL BOND | 623,876 | 657,927 |
| SIX CIRCLES ULTRA SHORT DURATION FUND | 57,662 | 57,777 |
| LORD ABBETT SHRT DUR INC | 114,007 | 115,739 |
| PIMCO INVESTMENT GRADE CORP BOND FUND | 110,826 | 123,140 |
| PIMCO INCOME FD | 57,713 | 57,856 |
| ISHARES 20+ YEAR TREASURY | 179,287 | 188,645 |
| BLACKROCK HI YLD BOND | 162,081 | 190,064 |
| LORD ABBETT HIGH YIELD | 173,997 | 200,662 |
| VANGUARD TOTAL BOND MARKET | 124,686 | 124,965 |
| VANGUARD MORTGAGE-BACKED SEC | 124,773 | 124,739 |
| SIX CIRCLES GLOBAL BOND | 656,962 | 657,842 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 EFT TRUST | 1,014,832 | 1,823,039 |
| ISHARES MSCI EAFE ETF | 46,872 | 54,355 |
| FIDELITY 500 INDEX FUND | 200,393 | 254,865 |
| SIX CIRCLES US UNCONSTRAINED EQUITY FUND | 410,519 | 539,108 |
| JPMORGAN BETABUILDERS CANADA ETF | 112,257 | 128,864 |
| SIX CIRCLES INTL UNCONSTRAINED EQUITY FUND | 366,985 | 401,452 |
| JPMORGAN BETABUILDERS JAPAN ETF | 123,733 | 144,844 |
| AMER FNDS INTL VNTG | 59,922 | 81,914 |
| ISHARES CORE MSCI EMERGING | 118,442 | 132,890 |
| JPMORGAN BETABUILDERS EUROPE ETF | 56,085 | 66,031 |
| JPM BTABLDRS DEV ASIA | 61,595 | 71,384 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE ALT MULTI-STRAT | AT COST | 135,067 | 128,313 |
| BLACKROCK EVNT DRVN EQ | AT COST | 60,224 | 61,187 |
| NEUBERGER BERMAN LONG SH | AT COST | 59,445 | 65,891 |
| PIMCO MRTG OPP & BND | AT COST | 59,428 | 60,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 173 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 35,899 | 35,899 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE FRANCHISE TAX | 185 | 185 | 0 | |
| US TREASURY | 5,794 | 5,794 | 0 |