| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,000 | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S P 500 ETF | 64,733 | 204,212 |
| MFC FLEXSHARES TR MORNINSTAR DEVELOPED MARKETS EX US FACTOR TILT INDEX FC | 78,813 | 94,182 |
| MFC ISHARES TR GLOBAL INFRASTRUCTURE ETF INDES FC | 17,627 | 20,063 |
| MFC SHARES TR MSCI EMERGING MKTS INDEX FD ETF | 29,195 | 67,998 |
| MFC VANGUARD INDEX FDS TOTAL STOCK MAREKET ETF | 200,053 | 356,580 |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY PORT | 6,561 | 8,381 |
| MFO DFA INVT DIMENSIONS GROUP INC US CORE EQUITY 1 PORT | 76,934 | 124,029 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 91,916 | 97,441 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFB NORTHERN HIGH YIELD FIXED INCOME FUND | AT COST | 17,664 | 16,883 |
| MFC FLEXSHARES TR CREDIT SCORED US CORP BD INDEX FD | AT COST | 5,947 | 6,420 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | AT COST | 21,361 | 30,783 |
| MFC ISHARES TR IBOXX USD INVT GRADE CORPBD ETF | AT COST | 15,585 | 18,371 |
| MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTICL | AT COST | 18,018 | 17,787 |
| MFO DFA INVT DIMENSIONS GROUP INC INTL REAL ESTATE SECS PORT | AT COST | 13,654 | 12,128 |
| MFO DFA INVT DIMENSIONS GROUP INC REAL ESTATE SECS | AT COST | 12,121 | 14,073 |
| MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX FD | AT COST | 6,369 | 6,612 |
| MFC ISHARES TR 1-5 YR INV GRANDE CORPORATE BD ETF | AT COST | 36,099 | 37,791 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSES | 304 | 152 | 152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST BANK FEES | 5,624 | 5,624 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA | 25 | 0 | 25 |