| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 7,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS RETAIL | 760,000 | 776,834 |
| COHEN & STEERS REALTY | 699,051 | 668,862 |
| FEDERATED HERMES | 719,564 | 878,106 |
| VANGUARD 500 INDX FD ADM. | 2,629,092 | 8,378,025 |
| VANGUARD SMALL CAP INDX | 555,968 | 1,136,369 |
| VANGUARD MIDCAP INDX ADM | ||
| T ROWE PRICE DIV GROWTH | 1,437,617 | 1,637,339 |
| T ROWE PRICE US SMALL CAP | 880,125 | 1,065,510 |
| VIRTUS | 719,888 | 880,851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 988 | 988 |
| Description | Amount |
|---|---|
| EXCESS OF TAX GAIN OVER BOOK GAIN | 217,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRUSTEE MEETINGS | 294 | 294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 54,023 |