| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| funiture and fixture | 20,444 | 20,444 | 0 | |
| computer and hardware | 2,074 | 2,074 | 0 | |
| computer software | 1,177 | 1,177 | 0 | |
| funiture and equipment | 6,268 | 6,268 | 0 | |
| other leasehold | 456 | 456 | 0 | |
| machinery and Equipment | 10,469 | 10,469 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Acc Amort Organization | -425 | -425 | -425 |
| Organization Cost | 425 | 425 | 425 |
| Rent Deposit | 10,250 | 10,250 | 10,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charge | 1,183 | |||
| Medical Waste | 266 | |||
| Cleaning Expense | 3,100 | |||
| Contract Labor | 128,474 | |||
| Educational and Materials | 76,898 | |||
| Equipment Rental | 433 | |||
| Insurance | 3,077 | |||
| Internet | 4,088 | |||
| Equipment exp | 107 | |||
| Maintenance | 1,640 | |||
| Office Expense | 762 | |||
| Office Supplies | 1,281 | |||
| Other Costs | 19,352 | |||
| Postage | 1,560 | |||
| Protection Services | 1,104 | |||
| Fire and safety equipment | 251 | |||
| Telephone Answering Point | 2,268 | |||
| Utilities | 2,399 | |||
| misc | 1,826 | |||
| Licenses and Permits | 8,448 | |||
| Cable | 3,090 | |||
| Continuing education | 225 |
| Description | Amount |
|---|---|
| MISC | 10,419 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| federal w/h | 168 | 168 |
| PPP LOAN | 20,559 | |
| SBA LOAN | 143,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| abc counseling | 3,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 8,712 |