| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWN ROBINSON | 3,525 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvement | 25,873 | 25,873 | ||
| Autos and Trucks | 150,315 | 150,315 | ||
| Equipment | 28,039 | 28,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO-VAN REPAIRS | 140 | |||
| BUSINESS OWNERS VEHICLE INSURANCE | -53 | |||
| FOOD BEVERAGES | 4,157 | |||
| GAS OIL | 30 | |||
| GENERAL OPERATING SUPPLIES | 1,804 | |||
| LICENSES, PERMITS FEES | 500 | |||
| OFFICE SUPPLIES | 501 | |||
| DUES AND MEMBERSHIP | 85 | |||
| GENERAL LIABILITY INSURANCE | 2,418 | |||
| SERVICE CHARGES | 50 | |||
| TELECOMMUNICATION DATA LINES | 1,767 | |||
| EDUCATIONAL SUPPLIES | 954 | |||
| EQUIPMENT REPAIRS | 475 | |||
| OTHER EQUIPMENT COST | 2,497 | |||
| PLAYGROUND EQUIPMENT | 547 | |||
| POSTAGE | 22 | |||
| PUBLIC RELATIONS AND MARKETING | 525 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tuition from Parents | 1,485 | ||
| Tuition from TN DHS | 135,553 | ||
| Child Food PRogram TN DHS | 12,439 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAES PAYABLE | 1,209 | 1,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes - Fica | 4,538 | |||
| Payroll Taxes - Medicare | 1,062 | |||
| State and Federal Unemployment Taxes | 6 |