| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA | SEE ATTACHED |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 209111EB5 CONSOLIDATED EDISON | 24,854 | 32,283 |
| 209111EU3 CONSOLIDATED EDISON | 10,230 | 15,284 |
| 36962G4J0 GENERAL ELEC CAP COR | ||
| 38143YAC7 GOLDMAN SACHS GROUP | 5,248 | 7,314 |
| 50075NBA1 KRAFT FOODS INC SR U | ||
| 87612EAK2 TARGET CORP DTD 10/3 | 16,490 | 22,574 |
| 893521AB0 TRANSATLANTIC HLDGS | 19,562 | 31,592 |
| 907818DB1 UNION PAC CORP NT | ||
| 931142BF9 WAL MART STORES INC | 23,978 | 30,575 |
| 25156PAC7 DEUTSCHE TELEKOM INT | 6,318 | 7,911 |
| 35177PAL1 FRANCE TELECOM SA NT | 18,511 | 24,674 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 255,685 | 430,242 |
| 464287655 ISHARES RUSSELL 2000 | ||
| 921943858 VANGUARD FTSE DEVELO | 657,987 | 794,592 |
| 207543877 SMALL CAP GROWTH LEA | 232,425 | 298,161 |
| 29099J109 EMERGING MARKETS STO | 295,696 | 327,683 |
| 302993993 MID CAP VALUE CTF | 278,822 | 305,933 |
| 303995997 SMALL CAP VALUE CTF | 227,562 | 281,953 |
| 323991307 MID CAP GROWTH CTF | 250,665 | 318,024 |
| 99Z466197 INTERNATIONAL FOCUSE | 652,701 | 818,477 |
| 45399C107 DIVIDEND INCOME COMM | 829,862 | 900,157 |
| 464287226 ISHARES CORE US AGGR | 136,472 | 146,201 |
| 922908363 VANGUARD S&P 500 ETF | 416,190 | 756,805 |
| 202671913 AGGREGATE BOND CTF | 866,317 | 901,653 |
| 78468R622 SPDR BLOOMBERG BARCL | ||
| 92203J407 VANGUARD TOTAL INTL | 69,658 | 73,480 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 52469H784 CLEARBRIDGE LARGE CA | 291,509 | 395,701 |
| 74253Q747 PRINCIPAL MIDCAP BLE | 276,819 | 389,650 |
| 77954Q403 ROWE T PRICE BLUE CH | 275,502 | 406,865 |
| 693390841 PIMCO HIGH YIELD FD | ||
| 693390882 PIMCO FOREIGN BD US$ | 71,959 | 73,778 |
| 99Z639934 LARGE CAP CORE CTF | 373,821 | 524,167 |
| 99Z639942 MID CAP CORE CTF | 291,055 | 413,242 |
| 99Z639959 SMALL CAP CORE CTF | 306,544 | 449,060 |
| 78468R663 SPDR BLOOMBERG BARCL | 199,892 | 199,605 |
| 74440Y884 PGIM HIGH YIELD FUND | 82,161 | 88,075 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENTS | 1,882 |
| COST ADJ | 119 |
| ROUNDING | 7 |
| SALES ADJUSTMENT | 42,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,511 | 1,511 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 1,511 | 1,511 | 0 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,593 | 2,593 | 0 | |
| EXCISE TAX - PRIOR YEAR | 4,287 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 9,204 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,043 | 1,043 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 282 | 282 | 0 |