| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,093 | 16,093 | 16,093 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US AGGREGATE BOND | 0 | 0 | |
| ISHARES JP MORGAN USD (EMB) | 34,890 | 35,353 | |
| BAIRD AGGREGATE BOND FD (BAGIX | 168,654 | 178,798 | |
| BLACKROCK STRATEGIC INCOME | 35,176 | 36,192 | |
| BLACKROCK HIGH YIELD BOND | 36,959 | 37,473 | |
| PACIFIC FUNDS FLOATING RATE | 20,150 | 19,369 | |
| WESTERN ASSET CORE PLUS BOND | 108,342 | 113,919 | |
| FIDELITY ESATE ETF | 49,639 | 58,298 | |
| INVESCO QQQ TRUST | 104,752 | 124,241 | |
| ISHARES RUSSELL MID-CAP (IWS) | 0 | 0 | |
| ISHARES CORE S&P MID-CAP (IJH) | 125,894 | 154,676 | |
| ISHARES S&P MID-CAP 400 (IJK) | 86,554 | 129,418 | |
| ISHARES S&P SMALL CAP (IJS) | 85,555 | 110,372 | |
| ISHARES S&P SMALL CAP (IJT) | 52,855 | 82,666 | |
| ISHARES CORE MSCI EAFE ETF | 85,457 | 91,752 | |
| SCHWAB US REIT | 0 | 0 | |
| VANGUARD VALUE (VTV) | 49,764 | 58,290 | |
| WISDOMTREE U.S. QUALITY DIVI | 55,064 | 62,108 | |
| ISHARES S&P 500INDEX FD (WFSPX | 374,861 | 659,934 | |
| DODGE & COX INTERNAT. (DODFX) | 88,401 | 86,376 | |
| FEDERATED INTERNATIONAL EQUITY | 79,049 | 96,874 | |
| SEAFARER OVERSEAS GROWTH | 49,464 | 59,298 | |
| HARDING LOEVNER INTERNATIONAL | 71,586 | 95,620 | |
| HARDING LOEVNER (HLEMX) | 0 | 0 | |
| HARDING LOEVNER INTER (HLMRX) | 72,945 | 92,638 | |
| LAZARD GLOBAL LISTED (GLIFX) | 70,852 | 68,354 | |
| TOUCHSTONE SANDS EM GR-INST | 44,176 | 57,880 |
| Description | Amount |
|---|---|
| MISCELLANEOUS | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 836 | 836 | 836 |