| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,220 | 1,110 | 1,110 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRANCH BANKING & TRUST | 99,105 | 100,416 |
| CHARLES SCHWAB CORP | 51,130 | 55,961 |
| COMCAST CORP | 101,065 | 112,861 |
| APPLE INC | 50,600 | 54,249 |
| JOHN DEERE CAPITAL CORP | 99,331 | 100,414 |
| PUBLIC SERVICE ELECTRIC | 51,257 | 54,077 |
| STATE STREET CORP | 49,814 | 55,009 |
| ISHARES PREFERRED AND INCOME SECURITIES ETF | 149,992 | 153,424 |
| ISHARES 7-10 YEAR TREASURY BOND | 125,298 | 137,822 |
| MAINSTAY MACKAY CONVERTABLE FUND CLASS I | 150,000 | 148,968 |
| PIMCO TOTAL RETURN FUND INSTITUTIONAL SHS | 125,000 | 129,017 |
| VANGUARD HIGH YIELD COPORATE FUND ADMIRAL SHS | 280,000 | 292,119 |
| VANGUARD INTERMEDIATE-TERM C | 470,831 | 502,894 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOOKING HOLDINGS INC | 8,150 | 11,136 |
| INTERPUBLIC GROUP COS INC | 7,710 | 7,550 |
| LAS VEGAS SANDS CORP | 12,202 | 13,708 |
| NIKE INC CL B | 10,054 | 16,269 |
| TARGET CORP | 5,479 | 14,475 |
| WALT DISNEY CO | 7,169 | 14,132 |
| CVS HEALTH CORPORATION | 8,973 | 10,177 |
| HAIN CELESTIAL GROUP INC | 4,942 | 8,231 |
| MONDELEZ INTERNATIONAL INC | 9,810 | 13,097 |
| SYSCO CORP | 10,062 | 12,995 |
| BLACKROCK INC | 10,684 | 16,595 |
| BLACKSTONE GROUP INC/THE | 8,934 | 10,046 |
| CITIGROUP INC | 17,188 | 21,149 |
| JPMORGAN CHASE & CO | 13,587 | 23,762 |
| WELLS FARGO & CO | 53,573 | 76,959 |
| AMGEN INC | 7,342 | 7,357 |
| ELI LILLY & CO | 8,800 | 10,806 |
| GILEAD SCIENCES INC | 5,754 | 4,428 |
| MERCK & CO INC NEW | 9,894 | 10,879 |
| THERMO FISHER SCIENTIFIC INC | 5,968 | 9,781 |
| UNITEDHEALTH GROUP INC | 9,942 | 23,496 |
| BOEING CO | 7,837 | 10,275 |
| RAYTHEON TECHNOLOGIES CORP | 10,440 | 10,798 |
| UNION PACIFIC CORP | 9,201 | 13,534 |
| UNITED PARCEL SERVICE-CL B | 7,959 | 14,314 |
| WASTE MANAGEMENT INC | 10,737 | 12,383 |
| ALPHABET INC CL C | 5,695 | 36,789 |
| APPLE INC | 18,649 | 54,536 |
| BROADCOM INC | 11,120 | 18,390 |
| CISCO SYSTEMS INC | 11,720 | 16,200 |
| COGNIZANT TECH SOLUTIONS CRP | 7,946 | 13,030 |
| ELECTRONIC ARTS INC | 8,551 | 12,493 |
| FIDELITY NATL INFORMATION SVCS INC | 8,190 | 8,629 |
| LAM RESEARCH COPR | 8,619 | 15,585 |
| MICROSOFT CORP | 10,554 | 52,046 |
| VISA INC-CLASS A SHS | 8,041 | 10,499 |
| CLEANESE CORP | 8,048 | 13,514 |
| AT&T INC | 11,726 | 11,418 |
| DIAGEO PCL - ADR | 11,638 | 13,816 |
| EATON CORP PLC | 8,836 | 8,890 |
| FLEX LTD | 6,199 | 9,601 |
| GARMIN LTD | 8,980 | 11,248 |
| MANULIFE FINANCIAL CORP | 14,657 | 18,533 |
| MEDTRONIC PLC | 8,509 | 10,777 |
| SUNCOR ENERGY INC NEW F | 5,290 | 6,242 |
| TE CONNECTIVITY LTD | 5,310 | 9,686 |
| TORONTO DOMINION BK ONT | 8,541 | 11,792 |
| TOTAL SE | 10,182 | 11,441 |
| UNILEVER PLC - ADR SPONSORED ADR | 8,384 | 10,442 |
| CALVERT EQUITY FUND CLASS R6 | 50,000 | 66,239 |
| DODGE & COX STOCK FUND | 50,000 | 52,621 |
| EDGEWOOD GROWTH INSTL | 50,000 | 76,065 |
| ISHARES RUSSELL 2000 ETF | 197,305 | 319,382 |
| PARNASSUS CORE EQUITY INSTL | 100,000 | 116,292 |
| PRINCIPAL MIDCAP FUND | 150,000 | 169,624 |
| ROYCE PREMIER FUND | 150,000 | 134,466 |
| SPDR S & P 500 ETF TRUST | 74,992 | 133,849 |
| SPDR S&P MIDCAP 400 ETF TRUST | 252,524 | 361,971 |
| ISHARES MSCI EAFE ETF | 183,068 | 221,871 |
| ISHARES MSCI EMERGING MARKETS | 121,831 | 189,836 |
| MFS RESEARCH INTERNATINAL FUND | 100,000 | 113,066 |
| VAN ECK EMERGING MARKETS FUND | 100,000 | 119,795 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME TRUST INC | FMV | 131,833 | 147,093 |
| VANGUARD REAL ESTATE ETF | FMV | 153,600 | 151,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 21,400 | 21,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,490 | 1,490 | 0 | |
| FEDERAL TAXES | 4,577 | 0 | 0 |