| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,525 | 0 | 3,525 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EXTRA'S BLDG 1994 | 1995-01-21 | 5,456 | 3,498 | SL | 39.0000 | 140 | |||
| MAINTENANCE BLDG | 1995-07-31 | 155,385 | 97,612 | SL | 39.0000 | 3,984 | |||
| ADMIN BUILDING | 1995-10-20 | 31,110 | 19,347 | SL | 39.0000 | 798 | |||
| ROAD TO MAINT BLDG | 1995-08-19 | 13,860 | 13,533 | SL | 25.0000 | 327 | |||
| MAINTENANCE BLDG | 1996-01-04 | 42,927 | 26,419 | SL | 39.0000 | 1,101 | |||
| NEW SIDEWALK | 1996-09-04 | 5,340 | 4,987 | SL | 25.0000 | 214 | |||
| HOUSEKEEPING ROOM | 1996-11-22 | 28,139 | 16,718 | SL | 39.0000 | 722 | |||
| SHED FLOOR | 1996-10-15 | 1,175 | 1,093 | SL | 25.0000 | 47 | |||
| VINYL SIDING | 1996-10-15 | 67,735 | 62,990 | SL | 25.0000 | 2,709 | |||
| SIDING & NEW COUNTER | 1997-12-31 | 12,332 | 10,891 | SL | 25.0000 | 493 | |||
| NEW ROOF HOMESTEAD | 1998-09-29 | 1,835 | 1,563 | SL | 25.0000 | 73 | |||
| HOMESTEAD PARKING LOT | 1998-10-30 | 5,100 | 4,335 | SL | 25.0000 | 204 | |||
| NEW ROOF HOMESTEAD | 1998-10-09 | 3,665 | 3,118 | SL | 25.0000 | 147 | |||
| POWERS CNSTR RAMP AC | 1998-11-23 | 8,669 | 7,341 | SL | 25.0000 | 347 | |||
| VINYL SIDING | 1999-06-02 | 12,305 | 10,130 | SL | 25.0000 | 492 | |||
| SIDEWALKS | 2000-04-21 | 5,165 | 4,065 | SL | 25.0000 | 207 | |||
| ROOF | 2000-06-27 | 2,700 | 2,106 | SL | 25.0000 | 108 | |||
| LOCKS - CORNER LOCK CO | 2004-06-16 | 5,000 | 3,100 | SL | 25.0000 | 200 | |||
| LOCKS - CORNER LOCK CO | 2004-10-06 | 5,123 | 3,125 | SL | 25.0000 | 205 | |||
| LOCKS - CORNER LOCK CO | 2004-11-10 | 1,339 | 814 | SL | 25.0000 | 54 | |||
| CRACK SEALING | 2004-10-06 | 1,600 | 626 | SL | 39.0000 | 41 | |||
| GENERATOR | 2004-04-13 | 2,350 | 948 | SL | 39.0000 | 60 | |||
| MAIN HOUSE - ROOF | 2004-05-24 | 10,000 | 6,233 | SL | 25.0000 | 400 | |||
| MAIN HOUSE - ROOF | 2004-08-18 | 60,000 | 36,800 | SL | 25.0000 | 2,400 | |||
| MAIN HOUSE - ROOF | 2004-10-29 | 40,000 | 24,267 | SL | 25.0000 | 1,600 | |||
| MOTION DETECTOR | 2004-01-22 | 1,202 | 765 | SL | 25.0000 | 48 | |||
| OTHER REPLACEMENTS-RECPTI | 2004-02-05 | 595 | 380 | SL | 25.0000 | 24 | |||
| HOMESTEAD PORCH STEPS | 2004-09-23 | 762 | 300 | SL | 39.0000 | 20 | |||
| LOUVERS (8) | 2004-12-08 | 1,200 | 724 | SL | 25.0000 | 48 | |||
| LIGHTING INSTALL-NSTAR | 2004-12-17 | 636 | 379 | SL | 25.0000 | 25 | |||
| ROOF | 2005-02-17 | 18,228 | 10,815 | SL | 25.0000 | 729 | |||
| FRONT LOUVERS | 2005-02-15 | 3,492 | 2,085 | SL | 25.0000 | 140 | |||
| HVAC | 2005-10-07 | 2,400 | 1,368 | SL | 25.0000 | 96 | |||
| CIRCULATOR | 2005-09-21 | 3,000 | 1,710 | SL | 25.0000 | 120 | |||
| LOUVERS | 2006-03-22 | 3,492 | 1,922 | SL | 25.0000 | 140 | |||
| BARN ROAD SIDE WALL | 2006-02-10 | 4,819 | 2,684 | SL | 25.0000 | 193 | |||
| WATER STORAGE TANK | 2006-03-29 | 4,556 | 2,505 | SL | 25.0000 | 182 | |||
| WATER STORAGE TANK | 2006-04-30 | 5,586 | 3,051 | SL | 25.0000 | 223 | |||
| HVAC | 2006-07-31 | 1,250 | 671 | SL | 25.0000 | 50 | |||
| WATER HEATER | 2006-07-26 | 5,246 | 2,816 | SL | 25.0000 | 210 | |||
| BRIDGE | 2006-02-24 | 4,091 | 3,774 | SL | 15.0000 | 273 | |||
| TACO 1600 CIRCULATORS | 2013-11-29 | 4,200 | 2,555 | SL | 10.0000 | 420 | |||
| ELECTRICAL WORK/TERMOSTAT | 2013-05-09 | 750 | 500 | SL | 10.0000 | 75 | |||
| WINDOW REPLACEMENT | 2013-07-11 | 685 | 448 | SL | 10.0000 | 69 | |||
| SMOKE ALARM WIRING | 2013-11-09 | 797 | 493 | SL | 10.0000 | 80 | |||
| IMPROVEMENTS - WELL | 2014-06-04 | 5,500 | 3,071 | SL | 10.0000 | 550 | |||
| IMPROVEMENTS - LIGHTING | 2014-07-01 | 11,106 | 6,110 | SL | 10.0000 | 1,111 | |||
| GENERATOR VOLTAGE REGULAT | 2013-07-17 | 1,200 | 770 | SL | 10.0000 | 120 | |||
| KUBOTA LAWN TRACTOR | 2013-05-09 | 14,098 | 9,400 | SL | 10.0000 | 1,410 | |||
| AMH STRUCTURE - GUTTERS | 2015-09-21 | 8,960 | 1,271 | SL | 30.0000 | 299 | |||
| BATHROOM RENOVATION | 2015-05-14 | 20,800 | 3,234 | SL | 30.0000 | 693 | |||
| BIG DRIVEWAY WORK | 2015-11-16 | 49,000 | 13,340 | SL | 15.0000 | 3,267 | |||
| GENERATORS | 2015-11-16 | 9,303 | 5,557 | 200DB | 10.0000 | 749 | |||
| COMPUTER - EVO SYSTEMS | 2015-02-07 | 925 | 910 | SL | 5.0000 | 15 | |||
| BATHROOM RENOVATIONS | 2016-05-18 | 22,101 | 2,641 | SL | 30.0000 | 737 | |||
| KITCHEN APPLIANCES | 2016-08-29 | 2,611 | 1,740 | SL | 5.0000 | 522 | |||
| DRAPERIES | 2016-10-03 | 18,258 | 5,934 | SL | 10.0000 | 1,826 | |||
| CARPETING | 2016-10-06 | 5,529 | 2,567 | SL | 7.0000 | 790 | |||
| SEPTIC SYSTEM | 2017-09-20 | 6,410 | 961 | SL | 15.0000 | 427 | |||
| RM 1, 5, 7 & 11 BATHROOM | 2017-05-18 | 21,457 | 1,847 | SL | 30.0000 | 715 | |||
| ELECTRICAL UPDATES | 2018-03-26 | 8,722 | 1,017 | SL | 15.0000 | 581 | |||
| WINDOWS | 2018-02-28 | 18,180 | 2,222 | SL | 15.0000 | 1,212 | |||
| ELECTRICAL UPGRADES | 2018-03-26 | 8,722 | 1,017 | SL | 15.0000 | 581 | |||
| FLOORING FOR 2 APTS | 2018-11-28 | 4,341 | 672 | SL | 7.0000 | 620 | |||
| STAFF TRUCK | 2018-09-15 | 38,669 | 7,365 | SL | 7.0000 | 5,524 | |||
| OFFICE EQUIPMENT | 2018-08-31 | 1,508 | 403 | SL | 5.0000 | 302 | |||
| APPLIANCES | 2018-12-17 | 4,597 | 919 | SL | 5.0000 | 919 | |||
| WINDOWS | 2018-10-07 | 54,550 | 3,410 | SL | 20.0000 | 2,728 | |||
| NEW TEMERATURE CONTROL | 2019-10-18 | 1,193 | 13 | SL | 15.0000 | 80 | |||
| WATER HEATER REPLACEMENT | 2019-10-18 | 3,050 | 34 | SL | 15.0000 | 203 | |||
| ROOF | 2019-08-16 | 17,500 | 292 | SL | 20.0000 | 875 | |||
| KITCHEN RECONSTRUCTION | 2020-09-14 | 21,246 | SL | 20.0000 | 354 | ||||
| TILE FLOORING IN KITCHEN | 2020-09-03 | 5,799 | SL | 7.0000 | 276 | ||||
| TILE FLOORING IN APTS | 2020-05-19 | 5,815 | SL | 7.0000 | 485 | ||||
| APT APPLIANCES | 2020-06-30 | 3,280 | SL | 5.0000 | 328 | ||||
| DRAPERIES | 2020-06-09 | 1,093 | SL | 5.0000 | 128 | ||||
| REFRIGERATOR | 2020-04-06 | 515 | SL | 5.0000 | 77 | ||||
| WATER MAIN PROJECT | 2020-04-27 | 206,949 | SL | 25.0000 | 5,519 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 131,453 | 105,673 | 25,780 | |
| Furniture and Fixtures | 366,061 | 351,123 | 14,938 | |
| Buildings | 2,754,419 | 2,364,622 | 389,797 | |
| Land | 74,370 | 74,370 | ||
| Miscellaneous | 213,359 | 6,907 | 206,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,560 | 0 | 11,560 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 2,802 | 2,802 | ||
| BANK FEE | 333 | 333 | 333 | |
| EDUCATION | 605 | 605 | ||
| FILING FEES | 840 | 840 | ||
| HAP PROJECT | 17,260 | 17,260 | ||
| INSURANCE | 51,370 | 51,370 | ||
| MISCELLANEOUS | 6,600 | 6,600 | ||
| OFFICE SUPPLIES | 3,266 | 3,266 | ||
| WELLNESS PROGRAM | 906 | 906 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 10,800 | 10,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,385 | 0 | 1,385 | 0 | |
| 3,185 | 0 | 3,185 | 0 | |
| 4,289 | 0 | 4,289 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 25,014 | 25,014 |