| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 300 | 300 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PROCTER & GAMBLE & CO | 2015-10 | PURCHASE | 2020-04 | 11,622 | 7,853 | 3,769 | ||||
| VANGUARD INTERNATIONAL VALUE FUND | 2015-10 | PURCHASE | 2020-04 | 6,680 | 7,797 | -1,117 | ||||
| VANGUARD LIFE STRATEGY FUND | 2015-10 | PURCHASE | 2020-09 | 10,000 | 7,906 | 2,094 | ||||
| VANGUARD LT BOND INDEX FUND | 2015-10 | PURCHASE | 2020-09 | 10,000 | 7,592 | 2,408 | ||||
| VANGUARD REAL ESTATE INDEX FUND | 2015-10 | PURCHASE | 2020-09 | 15,000 | 11,037 | 3,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDWARD JONES - CASH | AT COST | 13,642 | 13,642 |
| VANGUARD - L T BOND | AT COST | 9,428 | 9,532 |
| VANGUARD - LIFE STRAT | AT COST | 7,711 | 7,772 |
| VANGUARD - INTL VALUE | AT COST | ||
| VANGUARD - REIT INDEX ADM | AT COST | 9,883 | 5,691 |
| A T & T | AT COST | 5,365 | 4,314 |
| CHEVRON | AT COST | 5,921 | 4,222 |
| HAWAIIAN ELECTRIC IND INC | AT COST | 4,900 | 10,617 |
| ISBA | AT COST | 3,127 | 3,914 |
| PROCTOR & GAMBLE | AT COST | ||
| VANGUARD - FED MONEY MKT | AT COST | 45,154 | 45,154 |
| A T & T INC GLOBAL NOTE 4.25% | AT COST | 25,744 | 29,243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PLACQUE | 25 | 25 | ||
| POSTAGE | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX FEE | 43 | 43 |