| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620798 DOUBLELINE FLEXIBLE | AT COST | 9,050 | 8,957 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 7,565 | 7,436 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 4,529 | 5,917 |
| 411511603 HARBOR FD LARGE CAP | AT COST | 13,020 | 16,101 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 5,659 | 6,724 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 10,192 | 15,015 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 7,834 | 10,136 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 8,848 | 12,223 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 10,740 | 11,881 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 5,659 | 5,953 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 4,525 | 6,743 |
| 957663503 WESTERN ASSET CORE P | AT COST | 22,628 | 23,411 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 4,347 | 4,392 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 11,326 | 11,947 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 22,635 | 23,088 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,200 | 8,360 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 9,059 | 8,925 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,071 | 8,634 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 7,354 | 7,408 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 7,353 | 7,248 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 4,531 | 7,723 |
| 89154X526 TOUCHSTONE MID CAP G | AT COST | 7,936 | 10,140 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 10,191 | 11,025 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| 2020 TRANSACTION POSTED IN 2021 | 414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,062 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,384 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 86 | 86 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |