| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NATURAL REASOURCES | |||
| MUTUAL FUNDS- FIXED INCOME | |||
| ETF - EQUITY | |||
| MUTUAL FUNDS - EQUITY | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 24,096 | 35,060 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 33,133 | 45,269 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 46,478 | 63,066 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 36,067 | 44,943 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 72,302 | 81,045 |
| 557492485 MADISON MID CAP FUND | AT COST | 48,196 | 67,070 |
| 592905749 METROPOLITAN WEST UN | AT COST | 24,095 | 24,839 |
| 808524847 SCHWAB US REIT ETF | AT COST | 60,230 | 61,018 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 27,112 | 49,346 |
| 957663503 WESTERN ASSET CORE P | AT COST | 78,318 | 87,051 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 48,197 | 55,705 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 66,279 | 107,722 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 95,000 | 102,910 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 78,321 | 88,426 |
| 44134R495 H&W MID CAP VAL OPPO | AT COST | 46,589 | 50,288 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 48,204 | 51,811 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 54,233 | 88,590 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 66,273 | 71,182 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 66,267 | 67,029 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 24,102 | 47,855 |
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 37,768 | 48,658 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 41,838 | 50,976 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 42,181 | 52,533 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX MI-STEPHENS COUNTY, | 100 | 100 | |
| XXX-XX-XXXX CONTINENTAL LAND RES | 100 | 100 | |
| XXX-XX-XXXX B P AMERICA, OWNER # | 100 | 100 | |
| XXX-XX-XXXX UNDIVIDED 3/8 MINERA | 3,000 | 100 | |
| XXX-XX-XXXX UNDIVIDED 3/16 MINER | 3,000 | 100 | |
| XXX-XX-XXXX 3/16 MIN INT NW4 & S | 1,270 | 100 | |
| XXX-XX-XXXX 3/16 MIN INT E2 NE4 | 469 | 100 | |
| XXX-XX-XXXX 1/4 MIN INT N/2 SE4 | 500 | 100 | |
| XXX-XX-XXXX 3/8MIN INT LOT 4/SE4 | 1,585 | 100 | |
| XXX-XX-XXXX 3/8 MIN INT W2 SE4/S | 1,219 | 100 | |
| XXX-XX-XXXX 3/16 MIN INT N2 NW4 | 563 | 100 | |
| XXX-XX-XXXX UNDIVIDED 3/16 MINER | 2,250 | 100 | |
| XXX-XX-XXXX 3/16 MIN INT E2 NW4/ | 1,688 | 100 | |
| XXX-XX-XXXX 3/16 MIN INT E/2 SE/ | 281 | 100 | |
| XXX-XX-XXXX 3/8 MIN INT E/2 SE/4 | 3,000 | 100 | |
| XXX-XX-XXXX 1/4 MIN INT W/2 SW/4 | 1,000 | 100 | |
| XXX-XX-XXXX 1/4 MIN INT NW/4 NW/ | 500 | 100 | |
| XXX-XX-XXXX 3/8 MIN INT NE4 NW4 | 4,500 | 100 | |
| XXX-XX-XXXX 1/2 MIN INT SE/4 SEC | 4,000 | 100 | |
| XXX-XX-XXXX 50% MIN N/2 SW/4 & E | 2,750 | 100 | |
| XXX-XX-XXXX 3/16 MIN INT SE/4 SE | 2,096 | 100 | |
| XXX-XX-XXXX 1/2 MIN INT N/2 SE/4 | 1,108 | 100 | |
| XXX-XX-XXXX 1/2 MIN INT N/2 N/2 | 2,000 | 100 | |
| XXX-XX-XXXX 1/2 MIN INT SW4 SEC | 2,000 | 100 | |
| XXX-XX-XXXX 1/2 MIN INT LOTS 3 & | 8,000 | 100 | |
| XXX-XX-XXXX MERIDIAN OIL INC (CO | 100 | 1,825 | |
| XXX-XX-XXXX STRAT LAND EXPL #401 | 100 | 100 | |
| XXX-XX-XXXX DMS OIL #55200, SHIL | 100 | 1,373 | |
| XXX-XX-XXXX UNDIVIDED 3/256 MINE | 534 | 100 | |
| XXX-XX-XXXX UNDIVIDED 3/256 MINE | 2,038 | 100 | |
| XXX-XX-XXXX UNDIVIDED 3/256 MINE | 2,038 | 100 | |
| XXX-XX-XXXX 189/512 MIN INT S/2 | 64,206 | 100 | |
| XXX-XX-XXXX UNDIVIDED 3/16 MINER | 375 | 100 | |
| XXX-XX-XXXX UNDIVIDED 3/16 MINER | 94 | 100 | |
| XXX-XX-XXXX UNDIVIDED 3/8 MINERA | 375 | 100 | |
| XXX-XX-XXXX UNDIVIDED 3/8 MINERA | 750 | 100 | |
| XXX-XX-XXXX UNDIVIDED 3/8 MINERA | 94 | 100 | |
| XXX-XX-XXXX CORDILLERA ENERGY PA | 100 | 934 | |
| XXX-XX-XXXX ILLOMA OIL CO #22 DT | 100 | 100 | |
| XXX-XX-XXXX CHESAPEAKE EXPL LTD | 100 | 15,451 | |
| XXX-XX-XXXX CGZ LLC OIL/GAS LEAS | 100 | 100 | |
| XXX-XX-XXXX CGA LLC OIL/GAS LEAS | 100 | 100 | |
| XXX-XX-XXXX MAVERICK ENERGY OIL/ | 100 | 100 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2020 | 2,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 827 | 827 | 0 | |
| STATE FILING FEE | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 4,883 | 4,883 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,692 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,374 | 0 | 0 |