| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,025 | 512 | 513 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY 4.5% 1/15/21 | 29,654 | 30,034 |
| T ROWE PRICE SHORT TERM BD | 54,767 | 56,850 |
| NORTHERN TRUST | 29,855 | 31,000 |
| STATE STREET | 30,383 | 33,288 |
| ISHARES TIPS | 92,467 | 102,120 |
| APPLE 3.25 | 30,117 | 33,666 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TARGET CORP | 2,233 | 15,005 |
| MICROSOFT CORP | 2,778 | 22,242 |
| CVS/CAREMARK CORP | 7,014 | 12,294 |
| DIAGEO PLC ADR | 4,619 | 11,117 |
| THERMO FISHER SCIENTIFIC | 1,846 | 18,631 |
| JP MORGAN CHASE & CO | 6,570 | 22,237 |
| APPLE INC | 1,620 | 29,192 |
| BOEING CO | 4,760 | 12,844 |
| UNION PACIFIC CORP | 2,694 | 15,617 |
| WALT DISNEY CO | 3,402 | 19,024 |
| CISCO SYSTEMS INC | 4,816 | 12,754 |
| UNITED PARCEL SERVICE | 7,524 | 16,840 |
| GILEAD SCIENCES INC | 5,688 | 7,574 |
| UNITEDHEALTH GROUP INC | 2,649 | 17,534 |
| BLACKROCK INC | 9,382 | 21,646 |
| CITIGROUP | 14,413 | 18,498 |
| LAS VEGAS SANDS | 9,684 | 13,112 |
| ALPHABET INC | 2,841 | 17,519 |
| MANULIFE FINL | 11,929 | 14,256 |
| MONDELEZ | 8,428 | 11,694 |
| MEDTRONIC | 6,634 | 7,614 |
| TORONTO DOMIN | 10,847 | 11,284 |
| FIDELITY NAT INFO | 7,526 | 8,488 |
| LAM | 4,339 | 14,168 |
| AT&T | 15,471 | 12,223 |
| RAYTHEON | 12,574 | 10,726 |
| BROADCOM | 10,931 | 17,514 |
| ELECTRONIC ARTS | 10,928 | 17,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 87,538 | 96,991 |
| PRINCIPAL INV RE SEC | AT COST | 93,547 | 121,129 |
| EDGEWOOD GROWTH INSTL | AT COST | 23,634 | 82,392 |
| ARTISAN SMALL CAP | AT COST | 65,000 | 105,939 |
| JP MORGAN MIDCAP | AT COST | 26,333 | 45,908 |
| PRINCIPAL MIDCAP | AT COST | 113,000 | 167,467 |
| ABERDEEN EMERGING | AT COST | 60,000 | 96,284 |
| AMAZON | AT COST | 4,486 | 19,542 |
| ELI LILLY | AT COST | 5,907 | 12,663 |
| COGNIZANT | AT COST | 11,368 | 16,390 |
| . | AT COST | 6,016 | 10,291 |
| ISHARES MSCI | AT COST | 33,182 | 38,652 |
| NEUBERGER BERMAN LONG SHORT | AT COST | 141,092 | 169,588 |
| MERCK | AT COST | 8,849 | 11,043 |
| SHELL | AT COST | 29,915 | 33,253 |
| NIKE | AT COST | 6,433 | 14,147 |
| COHEN&STEERS | AT COST | 79,712 | 84,990 |
| ISHARES GOLD | AT COST | 23,847 | 36,260 |
| INVESCO BALANCED | AT COST | 13,000 | 15,120 |
| ISHARES GLOBAL REIT | AT COST | 24,519 | 23,930 |
| LAZARD GLOBAL | AT COST | 40,000 | 38,937 |
| T ROWE PRICE INSTIT | AT COST | 50,000 | 49,188 |
| VANGUARD GNMA | AT COST | 15,000 | 15,241 |
| VANGUARD HI YIELD | AT COST | 70,000 | 70,590 |
| VANGUARD SHORT TERM | AT COST | 50,000 | 51,207 |
| TCW EMERG | AT COST | 125,000 | 136,535 |
| AQR MAN FUT | AT COST | 90,000 | 85,187 |
| PIMCO CREDIT | AT COST | 105,000 | 104,859 |
| ISHARES CORE S&P SMALL | AT COST | 46,129 | 59,735 |
| ISHARES CORE S&P MID | AT COST | 70,732 | 91,932 |
| PGIM | AT COST | 20,000 | 20,753 |
| BOOKING HOLDINGS | AT COST | 7,530 | 11,136 |
| SYSCO | AT COST | 10,586 | 14,852 |
| AMEX ENERGY | AT COST | 20,553 | 22,740 |
| BLACKSTONE | AT COST | 7,993 | 9,722 |
| WASTE MGMT | AT COST | 8,766 | 9,434 |
| VISA | AT COST | 9,601 | 13,124 |
| FLEX | AT COST | 4,278 | 7,192 |
| GARMIN | AT COST | 10,870 | 14,359 |
| UNILEVER | AT COST | 10,901 | 12,072 |
| GOLDMAN SCHS ACTIVE | AT COST | 14,511 | 19,140 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 32,320 | 48,228 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 66,998 | 68,365 |
| ISHARES SELECT DIV | AT COST | 32,638 | 38,472 |
| VAN ECK | AT COST | 65,000 | 82,539 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2,196 | 1,736 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 83 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 940 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 1,720 | 0 | 0 | |
| EXCISE TAX PY | 359 | 0 | 0 | |
| ADR FEE | 4 | 0 | 0 |