| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 258620798 DOUBLELINE FLEXIBLE | AT COST | 36,986 | 36,868 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 35,060 | 40,887 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,914 | 18,778 |
| 411511603 HARBOR FD LARGE CAP | AT COST | 40,748 | 51,961 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 19,127 | 22,516 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 28,122 | 42,065 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 24,876 | 32,284 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 36,334 | 40,282 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 21,558 | 23,060 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 10,925 | 18,965 |
| 957663503 WESTERN ASSET CORE P | AT COST | 84,140 | 90,821 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 40,649 | 51,140 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 45,830 | 45,425 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 83,637 | 88,574 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,873 | 30,123 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 37,187 | 36,141 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,079 | 36,918 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 29,251 | 29,759 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 30,192 | 29,828 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 11,599 | 19,045 |
| 89154X526 TOUCHSTONE MID CAP G | AT COST | 24,041 | 31,159 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 18,800 | 22,906 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 25,906 | 28,049 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 21,516 | 25,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,485 | 4,485 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 1,623 |
| ROC ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| ROUNDING FOR SALES AND ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,155 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,311 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 309 | 309 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 120 | 120 | 0 |