| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUIDING | 2018-08-21 | 797,860 | 27,277 | SL | 39.000000000000 | 20,458 | 0 | 0 | |
| LAND | 2018-08-21 | 171,450 | L | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ACTON ACADEMY | FMV | 767,466 | 767,466 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUIDING | 797,860 | 47,735 | 750,125 | |
| LAND | 171,450 | 0 | 171,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,796 | 0 | 0 | 6,796 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 369 | 369 | 0 | 0 |
| FEES & LICENSES | 150 | 0 | 0 | 150 |
| LIABILITY INSURANCE | 6,057 | 0 | 0 | 6,057 |
| OFFICE EXPENSES | 70 | 0 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROPERTY TAX REFUND | 5,552 | 5,552 | |
| K-1 INVESTMENT | -239,436 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 35,260 | 0 | 0 | 35,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 67 | 0 | 0 | 67 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| ACTON ACADEMY PLACER CALIFORNIA LLC |
725 VERNON STREET ROSEVILLE,CA95678 |
84-2445095 | INITIAL CAPITAL INVESTMENT | 1,000,000 |
| Total | 1,000,000 | |||